Realtime-Estimate
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
70.54 USD | +1.61% | -3.04% | -9.11% |
Bewertung
Steuerjahr: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktwert 1 | 7’896 | 10’094 | 17’511 | 13’600 | 12’852 | 10’912 | - | - |
Unternehmenswert 1 | 8’235 | 10’179 | 17’621 | 13’609 | 12’997 | 11’099 | 10’898 | 10’655 |
KGV | 84.4 x | 45.4 x | 130 x | 52.3 x | 46.4 x | 63 x | 49.3 x | 42 x |
Rendite | 0.61% | 0.48% | 0.28% | 0.37% | - | 0.46% | 0.46% | 0.48% |
Marktkapitalisierung / Umsatz | 11.1 x | 13.7 x | 18.8 x | 12.3 x | 11.3 x | 9.5 x | 8.74 x | 7.89 x |
Unternehmenswert / Umsatz | 11.5 x | 13.8 x | 18.9 x | 12.3 x | 11.4 x | 9.67 x | 8.73 x | 7.71 x |
Unternehmenswert / EBITDA | 31.2 x | 38 x | 45.7 x | 30.3 x | 29.5 x | 27.7 x | 24 x | 20.4 x |
Unternehmenswert / FCF | 52.7 x | 66.4 x | 57.2 x | 48.5 x | 60.1 x | 42.2 x | 32.8 x | 30.5 x |
FCF Yield | 1.9% | 1.51% | 1.75% | 2.06% | 1.66% | 2.37% | 3.05% | 3.28% |
Price to Book | 6.96 x | 7.53 x | 11.2 x | 8.36 x | 6.72 x | 5.29 x | 4.72 x | 4.19 x |
Anz. der Aktien (in Tausend) | 151’491 | 152’892 | 155’567 | 156’934 | 157’437 | 157’192 | - | - |
Referenzkurs 2 | 52.12 | 66.02 | 112.6 | 86.66 | 81.63 | 69.42 | 69.42 | 69.42 |
Datum der Veröffentlichung | 06.08.19 | 04.08.20 | 05.08.21 | 04.08.22 | 08.08.23 | - | - | - |
Ergebnisentwicklung (Jahreszahlen)
Steuerjahr: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 714 | 738.7 | 931 | 1’106 | 1’137 | 1’148 | 1’248 | 1’383 |
EBITDA 1 | 264.3 | 268.1 | 385.7 | 449.3 | 441 | 401.3 | 453.7 | 523.1 |
Betriebsergebnis (EBIT) 1 | 244.7 | 246.3 | 362.2 | 421.3 | 410.2 | 367 | 422.7 | 478.9 |
Umsatzrendite | 34.27% | 33.34% | 38.9% | 38.11% | 36.09% | 31.97% | 33.86% | 34.64% |
Gewinn vor Steuern (EBT) 1 | 112 | 276.5 | 148.2 | 301.4 | 338.7 | 200 | 271.5 | 327.6 |
Nettoergebnis 1 | 96.07 | 229.3 | 140.4 | 272.1 | 285.3 | 177.2 | 226.5 | 264.7 |
Nettomarge | 13.46% | 31.04% | 15.08% | 24.61% | 25.1% | 15.43% | 18.14% | 19.14% |
Gewinn pro Aktie 2 | 0.6175 | 1.455 | 0.8675 | 1.658 | 1.760 | 1.101 | 1.408 | 1.652 |
Free Cash Flow 1 | 156.2 | 153.2 | 307.9 | 280.4 | 216.1 | 263.2 | 332.4 | 349.8 |
FCF-Marge N | 21.88% | 20.75% | 33.07% | 25.36% | 19.02% | 22.92% | 26.63% | 25.3% |
FCF Conversion (EBITDA) | 59.09% | 57.15% | 79.82% | 62.4% | 49.01% | 65.57% | 73.26% | 66.88% |
FCF Conversion (Nettoergebnis) | 162.59% | 66.83% | 219.26% | 103.06% | 75.77% | 148.55% | 146.77% | 132.18% |
Dividende pro Aktie 2 | 0.3200 | 0.3200 | 0.3200 | 0.3200 | - | 0.3200 | 0.3200 | 0.3333 |
Datum der Veröffentlichung | 06.08.19 | 04.08.20 | 05.08.21 | 04.08.22 | 08.08.23 | - | - | - |
Ergebnisentwicklung (Quartalszahlen)
Steuerjahr: June | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz 1 | 257.7 | 269.3 | 290.4 | 288.2 | 269.7 | 271.6 | 294.1 | 301.3 | 276.9 | 272.6 | 293.3 | 305.8 | 292.9 | 297.5 | 321.1 |
EBITDA 1 | 103.7 | 109.5 | 121.8 | 114.3 | 100.5 | 104 | 116.4 | 120 | 95.58 | 93.23 | 103.3 | 112.3 | 103 | 104.8 | 118.6 |
Betriebsergebnis (EBIT) 1 | 97.35 | 102.8 | 114.6 | 106.6 | 93.18 | 96.47 | 108.7 | 111.8 | 86.89 | 81.94 | 94.18 | 103.5 | 95.38 | 98.14 | 109.6 |
Umsatzrendite | 37.77% | 38.19% | 39.45% | 36.97% | 34.55% | 35.52% | 36.96% | 37.12% | 31.38% | 30.06% | 32.11% | 33.84% | 32.56% | 32.99% | 34.15% |
Gewinn vor Steuern (EBT) 1 | 67.38 | 86.18 | 68.77 | 79.05 | 103.7 | 66.43 | 80.2 | 88.32 | 49.56 | 33.39 | 54.1 | 62.94 | 57.05 | 63.7 | 70.86 |
Nettoergebnis 1 | 69.62 | 80.17 | 60.74 | 61.52 | 89.56 | 50 | 70.22 | 75.48 | 50.99 | 27.46 | 45.45 | 53.29 | 46.78 | 52.05 | 58.88 |
Nettomarge | 27.01% | 29.77% | 20.92% | 21.35% | 33.21% | 18.41% | 23.87% | 25.05% | 18.41% | 10.08% | 15.49% | 17.42% | 15.97% | 17.5% | 18.34% |
Gewinn pro Aktie 2 | 0.4225 | 0.4850 | 0.3700 | 0.3775 | 0.5525 | 0.3100 | 0.4300 | 0.4700 | 0.3100 | 0.1700 | 0.2800 | 0.3333 | 0.2933 | 0.3267 | 0.3700 |
Dividende pro Aktie 2 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | - | 0.0800 | - | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 |
Datum der Veröffentlichung | 02.11.21 | 01.02.22 | 04.05.22 | 04.08.22 | 01.11.22 | 02.02.23 | 03.05.23 | 08.08.23 | 31.10.23 | 01.02.24 | - | - | - | - | - |
Bilanzanalyse
Steuerjahr: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | 339 | 85.9 | 110 | 8.88 | 146 | 187 | - | - |
Nettoliquidität 1 | - | - | - | - | - | - | 14.2 | 257 |
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | 1.283 x | 0.3202 x | 0.2846 x | 0.0198 x | 0.3304 x | 0.4666 x | - | - |
Free Cash Flow 1 | 156 | 153 | 308 | 280 | 216 | 263 | 332 | 350 |
ROE (Nettogewinn/Eigenkapital) | 15.6% | 14.1% | 9.51% | 16.6% | 17.5% | 14.3% | 14.8% | 15.1% |
ROA (Nettogewinn/Gesamtvermögen) | 10.1% | 9.17% | 6.55% | 11.9% | 13% | 11.3% | 12.1% | 12.8% |
Aktiva 1 | 952.1 | 2’501 | 2’145 | 2’279 | 2’189 | 1’564 | 1’867 | 2’064 |
Buchwert je Aktie 2 | 7.490 | 8.760 | 10.00 | 10.40 | 12.10 | 13.10 | 14.70 | 16.60 |
Cash Flow pro Aktie 2 | 1.170 | 1.300 | 2.170 | 1.980 | 1.570 | 1.990 | 2.260 | 2.540 |
Capex 1 | 25.4 | 51.7 | 44.3 | 44.9 | 38.2 | 53 | 56 | 57.9 |
Capex / Umsatz | 3.56% | 7% | 4.76% | 4.06% | 3.36% | 4.62% | 4.49% | 4.19% |
Datum der Veröffentlichung | 06.08.19 | 04.08.20 | 05.08.21 | 04.08.22 | 08.08.23 | - | - | - |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite
Entwicklung Unternehmenswert / EBITDA
Verlauf des Gewinns je Aktie
% 1. Jan. | Kap. | |
---|---|---|
-9.11% | 10.91 Mrd. | |
+8.76% | 45.97 Mrd. | |
+52.22% | 43.93 Mrd. | |
+8.20% | 42.34 Mrd. | |
-8.78% | 28.27 Mrd. | |
+18.00% | 27.18 Mrd. | |
-20.52% | 19.44 Mrd. | |
+14.47% | 13.83 Mrd. | |
+31.63% | 12.4 Mrd. | |
+9.45% | 11.45 Mrd. |
- Börse
- Aktien
- Aktie Bio-Techne Corporation - Nasdaq
- Finanzen Bio-Techne Corporation