Markt geschlossen -
Andere Börsenplätze
|
Nachbörslich 23:57:46 | |||
235.80 USD | -0.23% |
|
235.02 | -0.33% |
23:47 | Arm rekrutiert Kunden für den Verkauf eigener Chips | RE |
23:23 | Arm rekrutiert Kunden für den Verkauf eigener Chips | RE |
Voraussichtliche Gewinn- und Verlustrechnung: Broadcom Inc.
Steuerjahr: November | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 23’888 | 27’450 | 33’203 | 35’819 | 51’574 | 61’287 | 70’643 | 81’724 |
Veränderung | - | 14.91% | 20.96% | 7.88% | 43.99% | 18.83% | 15.27% | 15.69% |
EBITDA 1 | 13’509 | 16’451 | 21’029 | 23’213 | 31’897 | 40’304 | 47’391 | 55’520 |
Veränderung | - | 21.78% | 27.83% | 10.39% | 37.41% | 26.36% | 17.58% | 17.15% |
Betriebsergebnis (EBIT) 1 | 12’939 | 15’912 | 20’294 | 22’125 | 30’736 | 39’207 | 46’236 | 54’296 |
Veränderung | - | 22.98% | 27.54% | 9.02% | 38.92% | 27.56% | 17.93% | 17.43% |
Gezahlte Zinsen 1 | -1’777 | -1’885 | -1’625 | -1’622 | -3’953 | -3’118 | -2’802 | -2’633 |
Gewinn vor Steuern (EBT) 1 | 2’443 | 6’765 | 12’434 | 15’097 | 9’916 | 20’928 | 28’519 | 34’554 |
Veränderung | - | 176.91% | 83.8% | 21.42% | -34.32% | 111.05% | 36.28% | 21.16% |
Nettoergebnis 1 | 2’960 | 6’736 | 11’495 | 14’082 | 5’895 | 18’988 | 25’391 | 32’440 |
Veränderung | - | 127.57% | 70.65% | 22.51% | -58.14% | 222.11% | 33.72% | 27.76% |
Datum der Veröffentlichung | 10.12.20 | 09.12.21 | 08.12.22 | 07.12.23 | 12.12.24 | - | - | - |
Vorläufige Bilanz: Broadcom Inc.
Steuerjahr: November | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Nettoverschuldung 1 | 33’444 | 27’567 | 27’099 | 25’040 | 58’218 | 41’803 | 26’271 | 13’482 |
Veränderung | - | -17.57% | -1.7% | -7.6% | 132.5% | -28.2% | -37.16% | -48.68% |
Datum der Veröffentlichung | 10.12.20 | 09.12.21 | 08.12.22 | 07.12.23 | 12.12.24 | - | - | - |
Prognostizierter Cashflow: Broadcom Inc.
Steuerjahr: November | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
CAPEX Investitionsaufwand 1 | 463 | 443 | 424 | 452 | 548 | 575.4 | 633.2 | 807.1 |
Veränderung | - | -4.32% | -4.29% | 6.6% | 21.24% | 5% | 10.05% | 27.47% |
Free Cashflow (FCF) 1 | 11’598 | 13’321 | 16’312 | 17’633 | 19’414 | 29’782 | 37’167 | 43’060 |
Veränderung | - | 14.86% | 22.45% | 8.1% | 10.1% | 53.4% | 24.8% | 15.86% |
Datum der Veröffentlichung | 10.12.20 | 09.12.21 | 08.12.22 | 07.12.23 | 12.12.24 | - | - | - |
Voraussichtliche Finanzkennzahlen: Broadcom Inc.
Steuerjahr: November | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Rentabilität | ||||||||
EBITDA-Marge (%) | 56.55% | 59.93% | 63.33% | 64.81% | 61.85% | 65.76% | 67.08% | 67.94% |
EBIT-Marge (%) | 54.17% | 57.97% | 61.12% | 61.77% | 59.6% | 63.97% | 65.45% | 66.44% |
EBT-Marge (%) | 10.23% | 24.64% | 37.45% | 42.15% | 19.23% | 34.15% | 40.37% | 42.28% |
Nettogewinn (%) | 12.39% | 24.54% | 34.62% | 39.31% | 11.43% | 30.98% | 35.94% | 39.69% |
FCF-Marge N (%) | 48.55% | 48.53% | 49.13% | 49.23% | 37.64% | 48.59% | 52.61% | 52.69% |
FCF / Nettogewinn (%) | 391.82% | 197.76% | 141.91% | 125.22% | 329.33% | 156.84% | 146.38% | 132.74% |
Rentabilität | ||||||||
ROA | 4.13% | 8.89% | 22.21% | 25.16% | 19.9% | 17.3% | 19.47% | - |
ROE | 40.94% | 51.51% | 69.33% | 78.71% | 51.78% | 39.12% | 41.05% | 41.89% |
Finanzielle Gesundheit | ||||||||
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | 2.48x | 1.68x | 1.29x | 1.08x | 1.83x | 1.04x | 0.55x | 0.24x |
Verschuldung / Free Cashflow | 2.88x | 2.07x | 1.66x | 1.42x | 3x | 1.4x | 0.71x | 0.31x |
Kapitalintensität | ||||||||
CAPEX / Umsatz (%) | 1.94% | 1.61% | 1.28% | 1.26% | 1.06% | 0.94% | 0.9% | 0.99% |
CAPEX / EBITDA (%) | 3.43% | 2.69% | 2.02% | 1.95% | 1.72% | 1.43% | 1.34% | 1.45% |
CAPEX / FCF (%) | 3.99% | 3.33% | 2.6% | 2.56% | 2.82% | 1.93% | 1.7% | 1.87% |
Elemente pro Aktie | ||||||||
Cashflow pro Aktie 1 | 2.865 | 3.208 | 3.956 | 4.235 | 4.093 | 6.721 | 8.293 | 9.563 |
Veränderung | - | 11.99% | 23.32% | 7.05% | -3.36% | 64.2% | 23.39% | 15.32% |
Dividende pro Aktie 1 | 1.3 | 1.44 | 1.64 | 1.905 | 2.17 | 2.381 | 2.741 | 3.367 |
Veränderung | - | 10.77% | 13.89% | 16.16% | 13.91% | 9.72% | 15.13% | 22.82% |
Buchwert je Aktie 1 | 5.872 | 5.572 | 5.173 | 5.618 | 14.64 | 16.78 | 19.18 | 21.88 |
Veränderung | - | -5.12% | -7.16% | 8.6% | 160.53% | 14.65% | 14.31% | 14.07% |
Gewinn pro Aktie 1 | 0.633 | 1.5 | 2.653 | 3.298 | 1.23 | 3.853 | 5.239 | 6.563 |
Veränderung | - | 136.97% | 76.87% | 24.31% | -62.7% | 213.29% | 35.95% | 25.28% |
Anz. der Aktien (in Tausend) | 4’045’013 | 4’116’163 | 4’050’078 | 4’127’355 | 4’670’576 | 4’687’356 | 4’687’356 | 4’687’356 |
Datum der Veröffentlichung | 10.12.20 | 09.12.21 | 08.12.22 | 07.12.23 | 12.12.24 | - | - | - |
2025 * | 2026 * | |
---|---|---|
KGV | 61.3x | 45.1x |
KBV | 14.1x | 12.3x |
EV / Sales | 18.8x | 16.1x |
Rendite | 1.01% | 1.16% |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite

Quartalsumsätze - Abweichungsrate
- Börse
- Aktien
- A2JG9Z Aktie
- Finanzen Broadcom Inc.

MarketScreener is also available in this country: United States.
Switch edition