Markt geschlossen -
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
7.470 HKD | +0.95% | +2.19% | -48.91% |
01.11. | BUDWEISER BREWING COMPANY APAC LIMITED : Jefferies & Co. bekräftigt seine Kaufempfehlung | ZM |
31.10. | Budweiser Brewing Company APAC Limited, Nine Months 2024 Earnings Call, Oct 31, 2024 |
Voraussichtliche Gewinn- und Verlustrechnung: Budweiser Brewing Company APAC Limited
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 6’546 | 5’588 | 6’788 | 6’478 | 6’856 | 6’368 | 6’856 | 7’184 |
Veränderung | - | -14.63% | 21.47% | -4.57% | 5.84% | -7.12% | 7.66% | 4.79% |
EBITDA 1 | 2’121 | 1’584 | 2’139 | 1’932 | 2’023 | 1’853 | 2’033 | 2’190 |
Veränderung | - | -25.32% | 35.04% | -9.68% | 4.71% | -8.41% | 9.73% | 7.69% |
Betriebsergebnis (EBIT) 1 | 1’466 | 937 | 1’427 | 1’261 | 1’369 | 1’193 | 1’377 | 1’524 |
Veränderung | - | -36.08% | 52.29% | -11.63% | 8.56% | -12.83% | 15.41% | 10.64% |
Gezahlte Zinsen 1 | -24 | -24 | -6 | -39 | -50 | -24.43 | -31.33 | -36.5 |
Gewinn vor Steuern (EBT) 1 | 1’367 | 908 | 1’413 | 1’283 | 1’327 | 1’218 | 1’418 | 1’572 |
Veränderung | - | -33.58% | 55.62% | -9.2% | 3.43% | -8.25% | 16.45% | 10.87% |
Nettoergebnis 1 | 898 | 514 | 950 | 913 | 852 | 804.7 | 931.7 | 1’031 |
Veränderung | - | -42.76% | 84.82% | -3.89% | -6.68% | -5.55% | 15.78% | 10.6% |
Datum der Veröffentlichung | 26.02.20 | 24.02.21 | 23.02.22 | 01.03.23 | 28.02.24 | - | - | - |
Vorläufige Bilanz: Budweiser Brewing Company APAC Limited
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoverschuldung 1 | -639 | -1’046 | -1’831 | -2’234 | -2’810 | -2’869 | -3’315 | -3’763 |
Veränderung | - | -263.69% | -275.05% | -222.01% | -225.78% | -202.1% | -215.55% | -213.51% |
Datum der Veröffentlichung | 26.02.20 | 24.02.21 | 23.02.22 | 01.03.23 | 28.02.24 | - | - | - |
Prognostizierter Cashflow: Budweiser Brewing Company APAC Limited
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
CAPEX Investitionsaufwand 1 | 611 | 508 | 606 | 494 | 498 | 509 | 529.5 | 539.2 |
Veränderung | - | -16.86% | 19.29% | -18.48% | 0.81% | 2.21% | 4.02% | 1.84% |
Free Cashflow (FCF) 1 | 768 | 793 | 1’297 | 1’083 | 1’313 | 868.7 | 996.7 | 1’286 |
Veränderung | - | 3.26% | 63.56% | -16.5% | 21.24% | -33.84% | 14.74% | 29.03% |
Datum der Veröffentlichung | 26.02.20 | 24.02.21 | 23.02.22 | 01.03.23 | 28.02.24 | - | - | - |
Voraussichtliche Finanzkennzahlen: Budweiser Brewing Company APAC Limited
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Rentabilität | ||||||||
EBITDA-Marge (%) | 32.4% | 28.35% | 31.51% | 29.82% | 29.51% | 29.1% | 29.66% | 30.48% |
EBIT-Marge (%) | 22.4% | 16.77% | 21.02% | 19.47% | 19.97% | 18.74% | 20.09% | 21.21% |
EBT-Marge (%) | 20.88% | 16.25% | 20.82% | 19.81% | 19.36% | 19.12% | 20.68% | 21.88% |
Nettogewinn (%) | 13.72% | 9.2% | 14% | 14.09% | 12.43% | 12.64% | 13.59% | 14.34% |
FCF-Marge N (%) | 11.73% | 14.19% | 19.11% | 16.72% | 19.15% | 13.64% | 14.54% | 17.9% |
FCF / Nettogewinn (%) | 85.52% | 154.28% | 136.53% | 118.62% | 154.11% | 107.94% | 106.98% | 124.8% |
Rentabilität | ||||||||
ROA | 5.76% | 3.26% | 5.79% | 5.6% | 5.29% | 4.81% | 5.4% | 5.84% |
ROE | 8.98% | 5.01% | 8.76% | 8.38% | 7.91% | 7.36% | 8.35% | 8.93% |
Finanzielle Gesundheit | ||||||||
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | - | - | - | - | - | - | - | - |
Verschuldung / Free Cashflow | - | - | - | - | - | - | - | - |
Kapitalintensität | ||||||||
CAPEX / Umsatz (%) | 9.33% | 9.09% | 8.93% | 7.63% | 7.26% | 7.99% | 7.72% | 7.51% |
CAPEX / EBITDA (%) | 28.81% | 32.07% | 28.33% | 25.57% | 24.62% | 27.47% | 26.04% | 24.63% |
CAPEX / FCF (%) | 79.56% | 64.06% | 46.72% | 45.61% | 37.93% | 58.6% | 53.12% | 41.93% |
Elemente pro Aktie | ||||||||
Cashflow pro Aktie 1 | 0.1152 | 0.0984 | 0.1438 | 0.1191 | 0.1365 | 0.0998 | 0.1218 | 0.1287 |
Veränderung | - | -14.57% | 46.13% | -17.18% | 14.61% | -26.88% | 22.07% | 5.61% |
Dividende pro Aktie 1 | 0.0263 | 0.0283 | 0.0302 | 0.0378 | 0.0529 | 0.046 | 0.0531 | 0.057 |
Veränderung | - | 7.6% | 6.71% | 25.17% | 39.95% | -13.08% | 15.48% | 7.42% |
Buchwert je Aktie 1 | 0.7427 | 0.8082 | 0.833 | 0.8142 | 0.8166 | 0.8234 | 0.8431 | 0.8709 |
Veränderung | - | 8.82% | 3.07% | -2.26% | 0.29% | 0.83% | 2.4% | 3.3% |
Gewinn pro Aktie 1 | 0.0678 | 0.0389 | 0.0719 | 0.069 | 0.0642 | 0.0611 | 0.0705 | 0.0782 |
Veränderung | - | -42.63% | 84.83% | -4.03% | -6.96% | -4.78% | 15.33% | 10.96% |
Anz. der Aktien (in Tausend) | 13’220’397 | 13’220’507 | 13’220’535 | 13’219’913 | 13’216’580 | 13’187’838 | 13’187’838 | 13’187’838 |
Datum der Veröffentlichung | 26.02.20 | 24.02.21 | 23.02.22 | 01.03.23 | 28.02.24 | - | - | - |
2024 * | 2025 * | |
---|---|---|
KGV | 15.7x | 13.6x |
KBV | 1.17x | 1.14x |
EV / Sales | 1.54x | 1.36x |
Rendite | 4.79% | 5.53% |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite
Quartalsumsätze - Abweichungsrate
- Börse
- Aktien
- A2PNDZ Aktie
- Finanzen Budweiser Brewing Company APAC Limited
MarketScreener is also available in this country: United States.
Switch edition