Realtime-Estimate
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
79.2 USD | +0.49% | +0.64% | -8.16% |
05.03. | Dolby Labs strebt M&A an | CI |
05.03. | Transcript : Dolby Laboratories, Inc. Presents at Morgan Stanley?s Technology, Media & Telecom Conference 2024, Mar-05-2024 08:45 AM |
Bewertung
Steuerjahr: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktwert 1 | 6’428 | 6’646 | 8’996 | 6’416 | 7’581 | 7’533 | - | - |
Unternehmenswert 1 | 5’503 | 5’519 | 7’724 | 5’599 | 7’581 | 6’748 | 6’743 | 6’738 |
KGV | 26.1 x | 29.4 x | 29.9 x | 36.3 x | 38.7 x | 31.6 x | 28.3 x | 24 x |
Rendite | 1.24% | 1.33% | 1.03% | 1.55% | - | - | - | - |
Marktkapitalisierung / Umsatz | 5.18 x | 5.72 x | 7.02 x | 5.12 x | 5.83 x | 5.8 x | 5.53 x | 5.02 x |
Unternehmenswert / Umsatz | 4.43 x | 4.75 x | 6.03 x | 4.47 x | 5.83 x | 5.2 x | 4.95 x | 4.49 x |
Unternehmenswert / EBITDA | 12.1 x | 14 x | 14 x | 13.3 x | 16.3 x | 14 x | 13.3 x | 12 x |
Unternehmenswert / FCF | 23.8 x | 19.9 x | 19.6 x | 20.7 x | 22.5 x | 18.5 x | 16.1 x | 14.5 x |
FCF Yield | 4.2% | 5.03% | 5.09% | 4.83% | 4.44% | 5.39% | 6.2% | 6.89% |
Price to Book | 2.88 x | 2.72 x | 3.45 x | 2.8 x | - | - | - | - |
Anz. der Aktien (in Tausend) | 100’770 | 100’595 | 101’387 | 97’677 | 95’641 | 95’579 | - | - |
Referenzkurs 2 | 63.79 | 66.07 | 88.73 | 65.69 | 79.26 | 78.81 | 78.81 | 78.81 |
Datum der Veröffentlichung | 14.11.19 | 12.11.20 | 16.11.21 | 17.11.22 | 16.11.23 | - | - | - |
Ergebnisentwicklung (Jahreszahlen)
Steuerjahr: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 1’242 | 1’162 | 1’281 | 1’254 | 1’300 | 1’298 | 1’361 | 1’499 |
EBITDA 1 | 455.3 | 394.5 | 550.2 | 420.6 | 463.9 | 482.8 | 505.4 | 562 |
Betriebsergebnis (EBIT) 1 | 257.1 | 218.7 | 344.4 | 206.6 | 215.8 | 354.4 | 382.4 | 355 |
Umsatzrendite | 20.7% | 18.83% | 26.88% | 16.48% | 16.6% | 27.29% | 28.1% | 23.68% |
Gewinn vor Steuern (EBT) 1 | 282.3 | 239.7 | 354.5 | 215.3 | 250.1 | 293.6 | 342.9 | 388.1 |
Nettoergebnis 1 | 255.2 | 231.4 | 310.2 | 184.1 | 200.7 | 229.8 | 272.9 | 309.1 |
Nettomarge | 20.55% | 19.91% | 24.21% | 14.68% | 15.44% | 17.7% | 20.06% | 20.62% |
Gewinn pro Aktie 2 | 2.440 | 2.250 | 2.970 | 1.810 | 2.050 | 2.495 | 2.785 | 3.290 |
Free Cash Flow 1 | 231.4 | 277.5 | 393.3 | 270.6 | 336.7 | 364 | 418 | 464 |
FCF-Marge N | 18.64% | 23.89% | 30.7% | 21.59% | 25.91% | 28.03% | 30.71% | 30.95% |
FCF Conversion (EBITDA) | 50.82% | 70.34% | 71.48% | 64.35% | 72.6% | 75.4% | 82.71% | 82.56% |
FCF Conversion (Nettoergebnis) | 90.69% | 119.94% | 126.78% | 147.02% | 167.82% | 158.39% | 153.14% | 150.09% |
Dividende pro Aktie | 0.7900 | 0.8800 | 0.9100 | 1.020 | - | - | - | - |
Datum der Veröffentlichung | 14.11.19 | 12.11.20 | 16.11.21 | 17.11.22 | 16.11.23 | - | - | - |
Ergebnisentwicklung (Quartalszahlen)
Steuerjahr: September | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz 1 | 285 | 351.6 | 334.4 | 289.6 | 278.2 | 334.9 | 375.9 | 298.4 | 290.6 | 315.6 | 359.6 | 313.6 | 309.2 | 338.7 | 373.1 |
EBITDA 1 | 88.96 | 146.6 | 133 | 97.69 | 77.73 | 144.2 | 160.3 | 66.2 | 76.43 | 122.1 | 154.8 | 102.8 | 99.5 | 137.9 | 146 |
Betriebsergebnis (EBIT) 1 | 40.36 | 90.58 | 43.35 | 45.57 | 27.11 | 94.09 | 109.2 | 15.94 | -3.494 | 66.22 | 133.8 | 65 | 57.14 | 107 | 136.3 |
Umsatzrendite | 14.16% | 25.76% | 12.96% | 15.73% | 9.74% | 28.09% | 29.06% | 5.34% | -1.2% | 20.98% | 37.2% | 20.73% | 18.48% | 31.59% | 36.53% |
Gewinn vor Steuern (EBT) 1 | 43.06 | 91.44 | 43.45 | 49.41 | 30.97 | 99.98 | 117.3 | 23.76 | 9.033 | 80.83 | 109.5 | 51.57 | 47.27 | 108.2 | 117.9 |
Nettoergebnis 1 | 44.19 | 80.01 | 36.72 | 39.6 | 27.76 | 79.38 | 95.7 | 16.4 | 9.186 | 66.98 | 83.92 | 39.51 | 36.22 | 86.1 | 93.84 |
Nettomarge | 15.5% | 22.75% | 10.98% | 13.67% | 9.98% | 23.7% | 25.46% | 5.5% | 3.16% | 21.23% | 23.34% | 12.6% | 11.71% | 25.42% | 25.15% |
Gewinn pro Aktie 2 | 0.4200 | 0.7700 | 0.3600 | 0.3900 | 0.2800 | 0.8200 | 0.9800 | 0.1700 | 0.0900 | 0.6900 | 0.8900 | 0.4550 | 0.4250 | 0.8350 | 0.8400 |
Dividende pro Aktie | 0.2500 | 0.2500 | 0.2500 | 0.2500 | 0.2700 | - | 0.2700 | - | - | - | - | - | - | - | - |
Datum der Veröffentlichung | 16.11.21 | 03.02.22 | 05.05.22 | 09.08.22 | 17.11.22 | 02.02.23 | 04.05.23 | 03.08.23 | 16.11.23 | 01.02.24 | - | - | - | - | - |
Bilanzanalyse
Steuerjahr: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | - | - | - | - | - | - | - | - |
Nettoliquidität 1 | 925 | 1’127 | 1’272 | 818 | - | 785 | 790 | 795 |
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | 231 | 278 | 393 | 271 | 337 | 364 | 418 | 464 |
ROE (Nettogewinn/Eigenkapital) | 14.3% | 9.76% | 12.3% | 13.2% | - | - | - | - |
ROA (Nettogewinn/Gesamtvermögen) | 11.8% | 8.06% | 10.3% | 11% | - | - | - | - |
Aktiva 1 | 2’168 | 2’870 | 3’012 | 1’667 | - | - | - | - |
Buchwert je Aktie | 22.10 | 24.30 | 25.70 | 23.40 | - | - | - | - |
Cash Flow pro Aktie | - | - | - | - | - | - | - | - |
Capex 1 | 96.3 | 66.3 | 54.5 | 47.9 | - | 62 | 65 | 72 |
Capex / Umsatz | 7.75% | 5.71% | 4.25% | 3.82% | - | 4.78% | 4.78% | 4.8% |
Datum der Veröffentlichung | 14.11.19 | 12.11.20 | 16.11.21 | 17.11.22 | 16.11.23 | - | - | - |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung Unternehmenswert / EBITDA
Verlauf des Gewinns je Aktie
% 1. Jan. | Kap. | |
---|---|---|
-8.16% | 7.53 Mrd. | |
-20.89% | 209 Mrd. | |
-6.71% | 66.93 Mrd. | |
-0.37% | 57.7 Mrd. | |
-10.25% | 46.45 Mrd. | |
+4.79% | 40.8 Mrd. | |
-6.65% | 33.99 Mrd. | |
-9.88% | 28.36 Mrd. | |
+77.82% | 22.35 Mrd. | |
+2.41% | 21.35 Mrd. |
- Börse
- Aktien
- A0DNCY Aktie
- Finanzen Dolby Laboratories, Inc.