Realtime-Estimate
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
47.84 USD | -0.59% |
|
+0.32% | -10.19% |
Voraussichtliche Gewinn- und Verlustrechnung: General Motors Company
Steuerjahr: Dezember | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 122’485 | 127’004 | 156’735 | 171’842 | 187’442 | 182’099 | 183’154 | 188’781 |
Veränderung | - | 3.69% | 23.41% | 9.64% | 9.08% | -2.85% | 0.58% | 3.07% |
EBITDA 1 | 22’386 | 26’342 | 25’750 | 24’094 | 26’390 | 23’509 | 24’427 | 18’046 |
Veränderung | - | 17.67% | -2.25% | -6.43% | 9.53% | -10.92% | 3.91% | -26.12% |
Betriebsergebnis (EBIT) 1 | 9’710 | 14’295 | 14’474 | 12’357 | 14’934 | 14’009 | 14’030 | 13’144 |
Veränderung | - | 47.22% | 1.25% | -14.63% | 20.85% | -6.19% | 0.15% | -6.32% |
Gezahlte Zinsen 1 | -1’098 | -950 | -987 | -911 | -846 | -829.7 | -810 | -770 |
Gewinn vor Steuern (EBT) 1 | 8’095 | 12’716 | 11’597 | 10’403 | 8’519 | 13’141 | 13’222 | 13’017 |
Veränderung | - | 57.08% | -8.8% | -10.3% | -18.11% | 54.26% | 0.62% | -1.55% |
Nettoergebnis 1 | 6’247 | 9’837 | 8’915 | 10’022 | 7’189 | 10’591 | 10’383 | 10’266 |
Veränderung | - | 57.47% | -9.37% | 12.42% | -28.27% | 47.32% | -1.96% | -1.12% |
Datum der Veröffentlichung | 10.02.21 | 01.02.22 | 31.01.23 | 30.01.24 | 28.01.25 | - | - | - |
Vorläufige Bilanz: General Motors Company
Steuerjahr: Dezember | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Nettoverschuldung 1 | -5’745 | -7’910 | -9’454 | -10’053 | -11’669 | -9’671 | -13’305 | -17’212 |
Veränderung | - | -237.68% | -219.52% | -206.34% | -216.07% | -182.88% | -237.58% | -229.36% |
Datum der Veröffentlichung | 10.02.21 | 01.02.22 | 31.01.23 | 30.01.24 | 28.01.25 | - | - | - |
Prognostizierter Cashflow: General Motors Company
Steuerjahr: Dezember | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
CAPEX Investitionsaufwand 1 | 5’251 | 7’389 | 9’007 | 10’684 | 10’711 | 10’721 | 10’772 | 10’381 |
Veränderung | - | 40.72% | 21.9% | 18.62% | 0.25% | 0.1% | 0.47% | -3.63% |
Free Cashflow (FCF) 1 | 2’610 | 2’564 | 10’466 | 10’144 | 14’045 | 8’927 | 7’706 | 5’507 |
Veränderung | - | -1.76% | 308.19% | -3.08% | 38.46% | -36.44% | -13.68% | -28.54% |
Datum der Veröffentlichung | 10.02.21 | 01.02.22 | 31.01.23 | 30.01.24 | 28.01.25 | - | - | - |
Voraussichtliche Finanzkennzahlen: General Motors Company
Steuerjahr: Dezember | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Rentabilität | ||||||||
EBITDA-Marge (%) | 18.28% | 20.74% | 16.43% | 14.02% | 14.08% | 12.91% | 13.34% | 9.56% |
EBIT-Marge (%) | 7.93% | 11.26% | 9.23% | 7.19% | 7.97% | 7.69% | 7.66% | 6.96% |
EBT-Marge (%) | 6.61% | 10.01% | 7.4% | 6.05% | 4.54% | 7.22% | 7.22% | 6.9% |
Nettogewinn (%) | 5.1% | 7.75% | 5.69% | 5.83% | 3.84% | 5.82% | 5.67% | 5.44% |
FCF-Marge N (%) | 2.13% | 2.02% | 6.68% | 5.9% | 7.49% | 4.9% | 4.21% | 2.92% |
FCF / Nettogewinn (%) | 41.78% | 26.06% | 117.4% | 101.22% | 195.37% | 84.29% | 74.22% | 53.64% |
Rentabilität | ||||||||
ROA | 3.05% | 4.33% | 4.34% | 3.73% | 2.6% | 4.3% | 4.22% | 3.22% |
ROE | 16.27% | 19.82% | 17.32% | 15.18% | 11.29% | 16.2% | 14.61% | 13.64% |
Finanzielle Gesundheit | ||||||||
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | - | - | - | - | - | - | - | - |
Verschuldung / Free Cashflow | - | - | - | - | - | - | - | - |
Kapitalintensität | ||||||||
CAPEX / Umsatz (%) | 4.29% | 5.82% | 5.75% | 6.22% | 5.71% | 5.89% | 5.88% | 5.5% |
CAPEX / EBITDA (%) | 23.46% | 28.05% | 34.98% | 44.34% | 40.59% | 45.61% | 44.1% | 57.53% |
CAPEX / FCF (%) | 201.19% | 288.18% | 86.06% | 105.32% | 76.26% | 120.1% | 139.79% | 188.53% |
Elemente pro Aktie | ||||||||
Cashflow pro Aktie 1 | 5.214 | 6.603 | 13.13 | 15.21 | 21.2 | 19.07 | 20.38 | 22.73 |
Veränderung | - | 26.63% | 98.88% | 15.85% | 39.37% | -10.04% | 6.86% | 11.54% |
Dividende pro Aktie 1 | 0.38 | - | 0.18 | 0.36 | - | 0.483 | 0.489 | 0.6002 |
Veränderung | - | - | - | 100% | - | - | 1.24% | 22.76% |
Buchwert je Aktie 1 | 31.42 | 39.83 | 46.62 | 47.13 | 56.57 | 72.21 | 83.62 | 93.68 |
Veränderung | - | 26.75% | 17.06% | 1.08% | 20.02% | 27.65% | 15.82% | 12.03% |
Gewinn pro Aktie 1 | 4.33 | 6.7 | 6.13 | 7.32 | 6.37 | 10.55 | 11.12 | 12.14 |
Veränderung | - | 54.73% | -8.51% | 19.41% | -12.98% | 65.57% | 5.41% | 9.18% |
Anz. der Aktien (in Tausend) | 1’431’308 | 1’451’860 | 1’420’697 | 1’369’481 | 1’099’596 | 995’002 | 995’002 | 995’002 |
Datum der Veröffentlichung | 10.02.21 | 01.02.22 | 31.01.23 | 30.01.24 | 28.01.25 | - | - | - |
2025 * | 2026 * | |
---|---|---|
KGV | 4.56x | 4.33x |
KBV | 0.67x | 0.58x |
EV / Sales | 0.21x | 0.19x |
Rendite | 1% | 1.02% |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite

Quartalsumsätze - Abweichungsrate
- Börse
- Aktien
- A1C9CM Aktie
- Finanzen General Motors Company

MarketScreener is also available in this country: United States.
Switch edition