Finanzen Janus Henderson Group plc
Aktien
A2DQUG
JE00BYPZJM29
JHG
Investitionsmanagement & Fondsbetreiber
Verzögert
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
32.89 USD | -0.27% | +1.86% | +9.09% |
Bewertung
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktwert 1 | 4’480 | 5’810 | 7’071 | 3’895 | 4’956 | 5’303 | - | - |
Unternehmenswert 1 | 3’809 | 5’024 | 6’263 | 3’040 | 4’109 | 3’831 | 3’673 | 2’999 |
KGV | 11.1 x | 37.4 x | 11.7 x | 10.5 x | 12.7 x | 12.8 x | 12.3 x | 12 x |
Rendite | 5.89% | 4.43% | 3.58% | 6.63% | 5.17% | 4.83% | 4.94% | 4.85% |
Marktkapitalisierung / Umsatz | 2.04 x | 2.53 x | 2.56 x | 1.77 x | 2.36 x | 2.37 x | 2.33 x | 2.25 x |
Unternehmenswert / Umsatz | 1.74 x | 2.19 x | 2.26 x | 1.38 x | 1.95 x | 1.71 x | 1.61 x | 1.27 x |
Unternehmenswert / EBITDA | 5.77 x | 6.85 x | 6.29 x | 5.03 x | 7.75 x | 6.62 x | 6.28 x | 4.96 x |
Unternehmenswert / FCF | 8.95 x | 8 x | 7.08 x | 6.67 x | - | 7.92 x | 7.4 x | 7.48 x |
FCF Yield | 11.2% | 12.5% | 14.1% | 15% | - | 12.6% | 13.5% | 13.4% |
Price to Book | 0.94 x | 1.2 x | 1.53 x | 0.87 x | - | 1.14 x | 1.08 x | 0.98 x |
Anz. der Aktien (in Tausend) | 183’243 | 178’725 | 168’591 | 165’588 | 164’389 | 161’247 | - | - |
Referenzkurs 2 | 24.45 | 32.51 | 41.94 | 23.52 | 30.15 | 32.89 | 32.89 | 32.89 |
Datum der Veröffentlichung | 04.02.20 | 04.02.21 | 03.02.22 | 02.02.23 | 01.02.24 | - | - | - |
Ergebnisentwicklung (Jahreszahlen)
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 2’192 | 2’299 | 2’767 | 2’204 | 2’102 | 2’241 | 2’279 | 2’357 |
EBITDA 1 | 659.8 | 733.5 | 996.4 | 604.7 | 529.9 | 578.4 | 584.8 | 604.5 |
Betriebsergebnis (EBIT) 1 | 626.6 | 696.7 | 963.5 | 576.7 | 508.7 | 563.1 | 563.2 | 597.2 |
Umsatzrendite | 28.58% | 30.31% | 34.82% | 26.17% | 24.2% | 25.13% | 24.71% | 25.34% |
Gewinn vor Steuern (EBT) 1 | 583.5 | 242.1 | 820.2 | 375.4 | 527 | 576.4 | 518.5 | 499.7 |
Nettoergebnis 1 | 415.9 | 156.9 | 604.4 | 361.1 | 380.8 | 425.9 | 395.2 | 352.3 |
Nettomarge | 18.97% | 6.83% | 21.84% | 16.39% | 18.12% | 19.01% | 17.34% | 14.95% |
Gewinn pro Aktie 2 | 2.210 | 0.8700 | 3.590 | 2.230 | 2.370 | 2.572 | 2.678 | 2.730 |
Free Cash Flow 1 | 425.4 | 627.9 | 885 | 455.7 | - | 483.8 | 496 | 401 |
FCF-Marge N | 19.4% | 27.32% | 31.98% | 20.68% | - | 21.59% | 21.77% | 17.01% |
FCF Conversion (EBITDA) | 64.47% | 85.6% | 88.82% | 75.36% | - | 83.64% | 84.82% | 66.34% |
FCF Conversion (Nettoergebnis) | 102.28% | 400.19% | 146.43% | 126.2% | - | 113.59% | 125.49% | 113.81% |
Dividende pro Aktie 2 | 1.440 | 1.440 | 1.500 | 1.560 | 1.560 | 1.590 | 1.624 | 1.596 |
Datum der Veröffentlichung | 04.02.20 | 04.02.21 | 03.02.22 | 02.02.23 | 01.02.24 | - | - | - |
Ergebnisentwicklung (Quartalszahlen)
Steuerjahr: Dezember | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 S1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz 1 | 1’137 | 1’073 | 1’226 | 1’382 | 687.4 | 697.2 | 1’385 | 620 | 555.5 | 1’176 | 512.9 | 515.2 | 1’028 | 495.8 | 516.5 | 1’012 | 521 | 568.5 | 548.5 | 554.3 | 959.5 | 557.2 | 573.8 | 570.4 | 993.9 |
EBITDA 1 | - | - | - | - | 260.9 | 247.8 | - | 186.4 | 157 | - | 131.9 | 130.1 | - | 111.2 | 127.6 | - | 130.7 | 160.9 | 138.8 | 141.1 | - | 143.9 | 151.3 | - | - |
Betriebsergebnis (EBIT) 1 | 331.2 | 302.9 | 393.8 | 470.8 | 253 | 239.7 | 492.7 | 178.8 | 149.3 | 328.1 | 125.4 | 123.2 | 248.6 | 105.6 | 121.5 | 227.1 | 125.4 | 156.2 | 134.3 | 136.2 | 228.1 | 138.6 | 144 | - | 259.7 |
Umsatzrendite | 29.12% | 28.23% | 32.13% | 34.06% | 36.81% | 34.38% | 35.58% | 28.84% | 26.88% | 27.91% | 24.45% | 23.91% | 24.18% | 21.3% | 23.52% | 22.43% | 24.07% | 27.48% | 24.48% | 24.57% | 23.77% | 24.87% | 25.1% | - | 26.13% |
Gewinn vor Steuern (EBT) 1 | - | - | - | - | 253.4 | 155.1 | - | - | 29.6 | - | 142.5 | 86.8 | 229.3 | 122 | 128.6 | - | 99.2 | 177.2 | 141.1 | 144.3 | - | 145.6 | 145.4 | 129.4 | - |
Nettoergebnis 1 | - | -147.1 | - | 284.1 | 191.4 | 128.9 | - | 78.7 | 91 | 172.6 | 104.3 | 62.9 | 167 | 85 | 87.1 | 172.1 | 90.7 | 117.8 | 100.2 | 107.6 | 171.6 | 108.7 | 109.4 | 96.16 | 196.8 |
Nettomarge | - | -13.71% | - | 20.55% | 27.84% | 18.49% | - | 12.69% | 16.38% | 14.68% | 20.34% | 12.21% | 16.24% | 17.14% | 16.86% | 17% | 17.41% | 20.72% | 18.26% | 19.41% | 17.88% | 19.51% | 19.07% | 16.86% | 19.8% |
Gewinn pro Aktie 2 | - | - | - | - | 1.140 | 0.7800 | - | - | - | - | 0.6500 | 0.3900 | - | 0.5300 | 0.5400 | - | 0.5600 | 0.7400 | 0.5702 | 0.6360 | - | 0.6722 | 0.6844 | 0.5895 | - |
Dividende pro Aktie 2 | - | - | - | - | 0.3800 | 0.3800 | - | 0.3900 | 0.3900 | - | 0.3900 | 0.3900 | - | 0.3900 | 0.3900 | - | 0.3900 | 0.3900 | 0.3975 | 0.4000 | - | 0.4000 | 0.4000 | 0.4073 | - |
Datum der Veröffentlichung | 04.02.20 | 29.07.20 | 04.02.21 | 29.07.21 | 28.10.21 | 03.02.22 | 03.02.22 | 04.05.22 | 28.07.22 | 28.07.22 | 27.10.22 | 02.02.23 | 02.02.23 | 03.05.23 | 02.08.23 | 02.08.23 | 01.11.23 | 01.02.24 | - | - | - | - | - | - | - |
Bilanzanalyse
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | - | - | - | - | - | - | - | - |
Nettoliquidität 1 | 671 | 786 | 808 | 855 | 848 | 1’473 | 1’631 | 2’304 |
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | 425 | 628 | 885 | 456 | - | 484 | 496 | 401 |
ROE (Nettogewinn/Eigenkapital) | 9.53% | 11.6% | 15.3% | 9.37% | - | 9.44% | 9.03% | 8.58% |
ROA (Nettogewinn/Gesamtvermögen) | 6.4% | 7.79% | 10.7% | 6.5% | 6.64% | 6.53% | 6.37% | 5.3% |
Aktiva 1 | 6’496 | 2’015 | 5’631 | 5’554 | 5’735 | 6’521 | 6’203 | 6’648 |
Buchwert je Aktie 2 | 25.90 | 27.20 | 27.50 | 26.90 | - | 28.80 | 30.40 | 33.60 |
Cash Flow pro Aktie 2 | 2.460 | 3.590 | 5.310 | 2.920 | - | 3.490 | 3.370 | 2.860 |
Capex 1 | 37.8 | 17.8 | 10.4 | 17.6 | - | 23 | 26 | 22 |
Capex / Umsatz | 1.72% | 0.77% | 0.38% | 0.8% | - | 1.03% | 1.14% | 0.93% |
Datum der Veröffentlichung | 04.02.20 | 04.02.21 | 03.02.22 | 02.02.23 | 01.02.24 | - | - | - |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite
Entwicklung Unternehmenswert / EBITDA
Verlauf des Gewinns je Aktie
% 1. Jan. | Kap. | |
---|---|---|
+9.09% | 5.3 Mrd. | |
+2.70% | 124 Mrd. | |
+6.28% | 98.83 Mrd. | |
+21.88% | 63.89 Mrd. | |
+6.62% | 63.42 Mrd. | |
+15.43% | 43.93 Mrd. | |
+10.70% | 43.38 Mrd. | |
+16.03% | 34.24 Mrd. | |
+13.21% | 27.27 Mrd. | |
-0.18% | 23.35 Mrd. |
- Börse
- Aktien
- Aktie Janus Henderson Group plc - Nyse
- Finanzen Janus Henderson Group plc