Realtime-Estimate
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
176.84 USD | -0.09% |
|
+0.26% | +11.64% |
Voraussichtliche Gewinn- und Verlustrechnung: Natera, Inc.
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 302.3 | 391 | 625.5 | 820.2 | 1’083 | 1’632 | 1’805 | 2’127 |
Veränderung | - | 29.33% | 59.97% | 31.13% | 31.99% | 50.74% | 10.62% | 17.82% |
EBITDA 1 | -122.9 | -207.7 | -456.9 | -524.3 | -422.1 | -196.6 | -154.9 | 52.41 |
Veränderung | - | 68.91% | 120.03% | 14.75% | -19.49% | 53.43% | 21.21% | - |
Betriebsergebnis (EBIT) 1 | -130.7 | -216.3 | -468.2 | -541 | -446.2 | -221.8 | -173 | 0.7064 |
Veränderung | - | 65.51% | 116.47% | 15.56% | -17.52% | 50.3% | 22.01% | - |
Gezahlte Zinsen 1 | -10.69 | -15.08 | -8.305 | -9.319 | -12.64 | -12.93 | -9.298 | -9.886 |
Gewinn vor Steuern (EBT) 1 | -122.8 | -229.6 | -471.1 | -546.8 | -434.5 | -196.9 | -145.2 | 38.9 |
Veränderung | - | 86.96% | 105.14% | 16.07% | -20.54% | 54.7% | 26.25% | - |
Nettoergebnis 1 | -124.8 | -229.7 | -471.7 | -547.8 | -434.8 | -195.9 | -141.8 | 29.7 |
Veränderung | - | 84.05% | 105.32% | 16.13% | -20.63% | 54.94% | 27.65% | - |
Datum der Veröffentlichung | 26.02.20 | 25.02.21 | 24.02.22 | 28.02.23 | 28.02.24 | - | - | - |
Vorläufige Bilanz: Natera, Inc.
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoverschuldung 1 | -317 | -485 | -584 | -536 | -529 | -655 | -776 | -1’131 |
Veränderung | - | -253% | -220.41% | -191.78% | -198.69% | -223.82% | -218.47% | -245.75% |
Datum der Veröffentlichung | 26.02.20 | 25.02.21 | 24.02.22 | 28.02.23 | 28.02.24 | - | - | - |
Prognostizierter Cashflow: Natera, Inc.
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
CAPEX Investitionsaufwand 1 | 4.968 | 19.6 | 49.59 | 47.7 | 39.2 | 60.74 | 53.41 | 56.76 |
Veränderung | - | 294.61% | 152.95% | -3.81% | -17.82% | 54.96% | -12.08% | 6.27% |
Free Cashflow (FCF) 1 | -68.41 | -202.1 | -384.8 | -479.2 | -286.2 | -102 | 2.062 | 199.1 |
Veränderung | - | 195.44% | 90.4% | 24.52% | -40.28% | -64.35% | -102.02% | 9’554.3% |
Datum der Veröffentlichung | 26.02.20 | 25.02.21 | 24.02.22 | 28.02.23 | 28.02.24 | - | - | - |
Voraussichtliche Finanzkennzahlen: Natera, Inc.
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Rentabilität | ||||||||
EBITDA-Marge (%) | -40.67% | -53.11% | -73.05% | -63.93% | -38.99% | -12.05% | -8.58% | 2.46% |
EBIT-Marge (%) | -43.22% | -55.31% | -74.85% | -65.96% | -41.22% | -13.59% | -9.58% | 0.03% |
EBT-Marge (%) | -40.63% | -58.73% | -75.32% | -66.67% | -40.14% | -12.06% | -8.04% | 1.83% |
Nettogewinn (%) | -41.29% | -58.76% | -75.42% | -66.79% | -40.16% | -12.01% | -7.85% | 1.4% |
FCF-Marge N (%) | -22.63% | -51.69% | -61.52% | -58.42% | -26.43% | -6.25% | 0.11% | 9.36% |
FCF / Nettogewinn (%) | 54.81% | 87.97% | 81.58% | 87.48% | 65.81% | 52.06% | -1.45% | 670.33% |
Rentabilität | ||||||||
ROA | -32.73% | -30.33% | -43.5% | -41.64% | -30.66% | -12.69% | -10.46% | 3.37% |
ROE | -89.56% | -60.07% | -82.8% | -80.62% | -59.11% | -22.59% | -14.34% | 5.58% |
Finanzielle Gesundheit | ||||||||
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | - | - | - | - | - | - | - | - |
Verschuldung / Free Cashflow | - | - | - | - | - | - | - | - |
Kapitalintensität | ||||||||
CAPEX / Umsatz (%) | 1.64% | 5.01% | 7.93% | 5.82% | 3.62% | 3.72% | 2.96% | 2.67% |
CAPEX / EBITDA (%) | -4.04% | -9.44% | -10.85% | -9.1% | -9.29% | -30.9% | -34.48% | 108.28% |
CAPEX / FCF (%) | -7.26% | -9.7% | -12.89% | -9.95% | -13.7% | -59.55% | 2’589.36% | 28.5% |
Elemente pro Aktie | ||||||||
Cashflow pro Aktie 1 | -0.9121 | -2.253 | -3.702 | -4.385 | -2.148 | -0.91 | 0.34 | 1.3 |
Veränderung | - | 146.99% | 64.31% | 18.45% | -51.02% | -57.63% | -137.36% | 282.35% |
Dividende pro Aktie 1 | - | - | - | - | - | - | - | - |
Veränderung | - | - | - | - | - | - | - | - |
Buchwert je Aktie 1 | 3.573 | 6.002 | 6.867 | 6.344 | 6.4 | 7.723 | 8.331 | 10.91 |
Veränderung | - | 67.98% | 14.41% | -7.62% | 0.89% | 20.67% | 7.87% | 30.93% |
Gewinn pro Aktie 1 | -1.79 | -2.84 | -5.21 | -5.57 | -3.78 | -1.588 | -1.25 | 0.1056 |
Veränderung | - | 58.66% | 83.45% | 6.91% | -32.14% | -57.98% | -21.27% | -108.44% |
Anz. der Aktien (in Tausend) | 77’529 | 85’370 | 94’595 | 109’033 | 120’152 | 132’021 | 132’021 | 132’021 |
Datum der Veröffentlichung | 26.02.20 | 25.02.21 | 24.02.22 | 28.02.23 | 28.02.24 | - | - | - |
2024 * | 2025 * | |
---|---|---|
KGV | -111x | -142x |
KBV | 22.9x | 21.2x |
EV / Sales | 13.9x | 12.5x |
Rendite | - | - |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite

Quartalsumsätze - Abweichungsrate
- Börse
- Aktien
- A14VPJ Aktie
- Finanzen Natera, Inc.

MarketScreener is also available in this country: United States.
Switch edition