Realtime-Estimate
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
28.70 EUR | -0.35% |
|
0.00% | -0.69% |
Voraussichtliche Gewinn- und Verlustrechnung: PWO AG
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 458.6 | 371.2 | 404.3 | 530.8 | 555.8 | 560.2 | 560.2 | 571.4 |
Veränderung | - | -19.06% | 8.91% | 31.29% | 4.73% | 0.79% | 0% | 2% |
EBITDA 1 | 45.98 | 21.17 | 47.16 | 51.19 | 52.04 | 51.72 | 53.73 | 57.74 |
Veränderung | - | -53.96% | 122.75% | 8.56% | 1.66% | -0.61% | 3.88% | 7.45% |
Betriebsergebnis (EBIT) 1 | 19.93 | -10.1 | 21.82 | 26.78 | 27.86 | 28 | 27.45 | 29.14 |
Veränderung | - | - | - | 22.71% | 4.03% | 0.5% | -1.95% | 6.16% |
Gezahlte Zinsen 1 | -6.888 | -5.977 | -6.151 | -5.427 | -8.362 | -9 | -8 | -9 |
Gewinn vor Steuern (EBT) 1 | 13.04 | -16.08 | 15.67 | 21.12 | 19.5 | 18.79 | 22.82 | 23.97 |
Veränderung | - | - | - | 34.75% | -7.68% | -3.65% | 21.48% | 5.04% |
Nettoergebnis 1 | 9.101 | -11.7 | 14.74 | 15.21 | 16.22 | 12.21 | 15.29 | 16.54 |
Veränderung | - | - | - | 3.18% | 6.63% | -24.72% | 25.21% | 8.17% |
Datum der Veröffentlichung | 01.04.20 | 24.02.21 | 31.03.22 | 31.03.23 | 29.03.24 | - | - | - |
Vorläufige Bilanz: PWO AG
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoverschuldung 1 | 132 | 103 | 104 | 115 | 107 | 82.2 | 93.5 | 90.6 |
Veränderung | - | -21.97% | 0.97% | 10.58% | -6.96% | -23.38% | 13.75% | -3.1% |
Datum der Veröffentlichung | 01.04.20 | 24.02.21 | 31.03.22 | 31.03.23 | 29.03.24 | - | - | - |
Prognostizierter Cashflow: PWO AG
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
CAPEX Investitionsaufwand 1 | 25.86 | 12.38 | 9.291 | 19.75 | 21.44 | 40 | 40 | 28.6 |
Veränderung | - | -52.12% | -24.96% | 112.59% | 8.57% | 86.52% | 0% | -28.5% |
Free Cashflow (FCF) 1 | 14.95 | 29 | 4.863 | -5.76 | 15.94 | 18.7 | -0.2 | 14.7 |
Veränderung | - | 93.95% | -83.23% | -218.45% | -376.79% | 17.29% | -101.07% | -7’450% |
Datum der Veröffentlichung | 01.04.20 | 24.02.21 | 31.03.22 | 31.03.23 | 29.03.24 | - | - | - |
Voraussichtliche Finanzkennzahlen: PWO AG
Steuerjahr: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Rentabilität | ||||||||
EBITDA-Marge (%) | 10.02% | 5.7% | 11.66% | 9.65% | 9.36% | 9.23% | 9.59% | 10.1% |
EBIT-Marge (%) | 4.35% | -2.72% | 5.4% | 5.05% | 5.01% | 5% | 4.9% | 5.1% |
EBT-Marge (%) | 2.84% | -4.33% | 3.88% | 3.98% | 3.51% | 3.35% | 4.07% | 4.19% |
Nettogewinn (%) | 1.98% | -3.15% | 3.65% | 2.87% | 2.92% | 2.18% | 2.73% | 2.89% |
FCF-Marge N (%) | 3.26% | 7.81% | 1.2% | -1.09% | 2.87% | 3.34% | -0.04% | 2.57% |
FCF / Nettogewinn (%) | 164.29% | -247.86% | 32.99% | -37.87% | 98.29% | 153.15% | -1.31% | 88.88% |
Rentabilität | ||||||||
ROA | - | - | - | - | - | - | - | - |
ROE | 7.76% | - | 12.83% | 11% | 10.54% | 7.64% | 9.1% | 9.28% |
Finanzielle Gesundheit | ||||||||
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | 2.88x | 4.84x | 2.2x | 2.25x | 2.06x | 1.59x | 1.74x | 1.57x |
Verschuldung / Free Cashflow | 8.86x | 3.53x | 21.31x | -20.03x | 6.73x | 4.4x | -467.46x | 6.16x |
Kapitalintensität | ||||||||
CAPEX / Umsatz (%) | 5.64% | 3.34% | 2.3% | 3.72% | 3.86% | 7.14% | 7.14% | 5% |
CAPEX / EBITDA (%) | 56.24% | 58.49% | 19.7% | 38.58% | 41.21% | 77.33% | 74.44% | 49.54% |
CAPEX / FCF (%) | 172.94% | 42.69% | 191.05% | -342.92% | 134.51% | 213.9% | -20’000% | 194.56% |
Elemente pro Aktie | ||||||||
Cashflow pro Aktie 1 | - | - | - | - | - | - | - | - |
Veränderung | - | - | - | - | - | - | - | - |
Dividende pro Aktie 1 | - | - | 1.5 | 1.65 | 1.75 | 1.8 | 1.85 | 1.9 |
Veränderung | - | - | - | 10% | 6.06% | 2.86% | 2.78% | 2.7% |
Buchwert je Aktie 1 | 37.78 | 33.43 | 40.1 | 48.4 | 50.09 | 52.24 | 55.33 | 58.77 |
Veränderung | - | -11.51% | 19.96% | 20.7% | 3.49% | 4.29% | 5.92% | 6.22% |
Gewinn pro Aktie 1 | 2.91 | -3.73 | 4.72 | 4.87 | 5.19 | 3.907 | 4.893 | 5.292 |
Veränderung | - | -228.18% | -226.54% | 3.18% | 6.57% | -24.71% | 25.21% | 8.17% |
Anz. der Aktien (in Tausend) | 3’125 | 3’125 | 3’125 | 3’125 | 3’125 | 3’125 | 3’125 | 3’125 |
Datum der Veröffentlichung | 01.04.20 | 24.02.21 | 31.03.22 | 31.03.23 | 29.03.24 | - | - | - |
2024 * | 2025 * | |
---|---|---|
KGV | 7.37x | 5.89x |
KBV | 0.55x | 0.52x |
EV / Sales | 0.31x | 0.33x |
Rendite | 6.25% | 6.42% |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite

Jahresgewinne - Abweichungsrate
- Börse
- Aktien
- 696800 Aktie
- Finanzen PWO AG

MarketScreener is also available in this country: United States.
Switch edition