Markt geschlossen -
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
75.49 USD | -2.74% | +1.41% | +1.66% |
Bewertung
Steuerjahr: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktwert 1 | 1’096 | 736.1 | 2’686 | 3’156 | 4’292 | 4’360 | - | - |
Unternehmenswert 1 | 1’057 | 637.9 | 2’488 | 2’768 | 3’557 | 3’898 | 3’746 | 3’534 |
KGV | -17.7 x | 12.7 x | 31.8 x | 12.8 x | 10.7 x | 23.7 x | 24.3 x | 19.8 x |
Rendite | - | - | - | - | - | - | - | - |
Marktkapitalisierung / Umsatz | 0.81 x | 0.54 x | 1.89 x | 1.43 x | 1.65 x | 2.13 x | 1.87 x | 1.74 x |
Unternehmenswert / Umsatz | 0.78 x | 0.47 x | 1.75 x | 1.25 x | 1.36 x | 1.9 x | 1.61 x | 1.41 x |
Unternehmenswert / EBITDA | 10.9 x | 5.58 x | 18.5 x | 7.82 x | 6.53 x | 15.6 x | 13.7 x | 10.8 x |
Unternehmenswert / FCF | 19.9 x | 10.4 x | 17.1 x | 14.4 x | 9.77 x | 19.8 x | 22.5 x | 15.7 x |
FCF Yield | 5.03% | 9.62% | 5.86% | 6.95% | 10.2% | 5.04% | 4.44% | 6.36% |
Price to Book | 2.51 x | - | 4.75 x | 3.83 x | - | 3.02 x | 2.69 x | 2.35 x |
Anz. der Aktien (in Tausend) | 56’713 | 56’666 | 56’639 | 56’827 | 57’047 | 57’754 | - | - |
Referenzkurs 2 | 19.33 | 12.99 | 47.42 | 55.53 | 75.23 | 75.49 | 75.49 | 75.49 |
Datum der Veröffentlichung | 21.05.19 | 20.05.20 | 25.05.21 | 23.05.22 | 30.05.23 | - | - | - |
Ergebnisentwicklung (Jahreszahlen)
Steuerjahr: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 1’360 | 1’370 | 1’421 | 2’207 | 2’607 | 2’049 | 2’334 | 2’499 |
EBITDA 1 | 97.09 | 114.4 | 134.8 | 353.9 | 545 | 249.9 | 272.6 | 328.6 |
Betriebsergebnis (EBIT) 1 | 81.01 | 95.82 | 115.7 | 332.9 | 518.3 | 214.3 | 214.6 | 248.1 |
Umsatzrendite | 5.96% | 7% | 8.14% | 15.08% | 19.88% | 10.46% | 9.19% | 9.93% |
Gewinn vor Steuern (EBT) 1 | -41.3 | 85.05 | 111.4 | 330.4 | 533.9 | 240.1 | 229.1 | 281.7 |
Nettoergebnis 1 | -58.21 | 58.16 | 84.9 | 248 | 401.8 | 182.9 | 177.3 | 221.2 |
Nettomarge | -4.28% | 4.25% | 5.98% | 11.24% | 15.42% | 8.92% | 7.6% | 8.85% |
Gewinn pro Aktie 2 | -1.090 | 1.020 | 1.490 | 4.330 | 7.000 | 3.191 | 3.110 | 3.820 |
Free Cash Flow 1 | 53.14 | 61.35 | 145.9 | 192.5 | 364 | 196.5 | 166.2 | 224.8 |
FCF-Marge N | 3.91% | 4.48% | 10.27% | 8.72% | 13.96% | 9.59% | 7.12% | 9% |
FCF Conversion (EBITDA) | 54.73% | 53.65% | 108.26% | 54.4% | 66.78% | 78.62% | 60.99% | 68.4% |
FCF Conversion (Nettoergebnis) | - | 105.49% | 171.83% | 77.61% | 90.59% | 107.44% | 93.78% | 101.61% |
Dividende pro Aktie | - | - | - | - | - | - | - | - |
Datum der Veröffentlichung | 21.05.19 | 20.05.20 | 25.05.21 | 23.05.22 | 30.05.23 | - | - | - |
Ergebnisentwicklung (Quartalszahlen)
Steuerjahr: April | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz 1 | 524.2 | 534.7 | 638.1 | 725.9 | 806.8 | 582.3 | 491.5 | 464.8 | 464.2 | 559.5 | 555.8 | 582.1 | 585.4 | 580.1 | 585.9 |
EBITDA 1 | 73.11 | 96.66 | 121.4 | 162.7 | 197.1 | 109.1 | 76.16 | 66.83 | 58.82 | 66.25 | 57.99 | 62.72 | 66.89 | 70.52 | 72.3 |
Betriebsergebnis (EBIT) 1 | 67.99 | 91.41 | 116 | 157.1 | 190.2 | 102.3 | 68.77 | 59.23 | 52.04 | 56.18 | 46.91 | 50.4 | 52.97 | 55.52 | 57.72 |
Umsatzrendite | 12.97% | 17.1% | 18.18% | 21.64% | 23.57% | 17.56% | 13.99% | 12.74% | 11.21% | 10.04% | 8.44% | 8.66% | 9.05% | 9.57% | 9.85% |
Gewinn vor Steuern (EBT) 1 | 67.13 | 90.9 | 115.5 | 157.6 | 192.2 | 107.7 | 76.46 | 68.54 | 60.45 | 59.73 | 50.6 | 53.37 | 55.27 | 59.7 | 62.67 |
Nettoergebnis 1 | 50.72 | 67.62 | 86.8 | 117.2 | 144.1 | 82.81 | 57.75 | 51.27 | 45.67 | 46.97 | 38.1 | 41.17 | 43.8 | 47.43 | 49.63 |
Nettomarge | 9.68% | 12.65% | 13.6% | 16.14% | 17.86% | 14.22% | 11.75% | 11.03% | 9.84% | 8.4% | 6.86% | 7.07% | 7.48% | 8.18% | 8.47% |
Gewinn pro Aktie 2 | 0.8900 | 1.180 | 1.510 | 2.040 | 2.510 | 1.440 | 1.000 | 0.8900 | 0.7900 | 0.8100 | 0.6722 | 0.7416 | 0.7696 | 0.7738 | 0.8314 |
Dividende pro Aktie | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Datum der Veröffentlichung | 02.11.21 | 02.02.22 | 23.05.22 | 02.08.22 | 01.11.22 | 06.02.23 | 30.05.23 | 01.08.23 | 31.10.23 | 05.02.24 | - | - | - | - | - |
Bilanzanalyse
Steuerjahr: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | - | - | - | - | - | - | - | - |
Nettoliquidität 1 | 39 | 98.2 | 198 | 388 | 735 | 462 | 614 | 826 |
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | 53.1 | 61.4 | 146 | 193 | 364 | 196 | 166 | 225 |
ROE (Nettogewinn/Eigenkapital) | 19.7% | 14.8% | 16.3% | 35.6% | 39% | 12.8% | 11.3% | 12.7% |
ROA (Nettogewinn/Gesamtvermögen) | 10.2% | - | 9.99% | 23% | 28.7% | 8.7% | 7.5% | 8.4% |
Aktiva 1 | -571.1 | - | 849.8 | 1’076 | 1’399 | 2’102 | 2’364 | 2’633 |
Buchwert je Aktie 2 | 7.700 | - | 9.980 | 14.50 | - | 25.00 | 28.10 | 32.20 |
Cash Flow pro Aktie | - | - | - | - | - | - | - | - |
Capex 1 | 12.1 | 15.4 | 8.02 | 32 | 52.2 | 58.8 | 53.3 | 55 |
Capex / Umsatz | 0.89% | 1.12% | 0.56% | 1.45% | 2% | 2.87% | 2.28% | 2.2% |
Datum der Veröffentlichung | 21.05.19 | 20.05.20 | 25.05.21 | 23.05.22 | 30.05.23 | - | - | - |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung Unternehmenswert / EBITDA
Verlauf des Gewinns je Aktie
% 1. Jan. | Kap. | |
---|---|---|
+1.66% | 4.36 Mrd. | |
-3.86% | 48.12 Mrd. | |
+8.76% | 23.61 Mrd. | |
+0.26% | 17.99 Mrd. | |
+14.88% | 15.11 Mrd. | |
+15.48% | 12.36 Mrd. | |
-0.90% | 6.11 Mrd. | |
+12.35% | 6.36 Mrd. | |
+9.45% | 6.14 Mrd. | |
+5.62% | 5.98 Mrd. |
- Börse
- Aktien
- 856851 Aktie
- Finanzen Skyline Champion Corporation