Markt geschlossen -
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
81.19 USD | +0.84% | +2.59% | +1.78% |
Bewertung
Steuerjahr: Settembre | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktwert 1 | 2’571 | 2’461 | 4’068 | 1’591 | 2’795 | 2’458 | - | - |
Unternehmenswert 1 | 4’295 | 4’406 | 6’431 | 4’531 | 3’692 | 3’462 | 3’402 | 3’347 |
KGV | 5.71 x | 26.2 x | 21.8 x | 22.3 x | 1.72 x | 21.3 x | 16.3 x | 16 x |
Rendite | 3.19% | 2.94% | 1.76% | 4.3% | 2.14% | 2.11% | 2.11% | 2.07% |
Marktkapitalisierung / Umsatz | 0.68 x | 0.62 x | 0.88 x | 0.51 x | 0.96 x | 0.85 x | 0.84 x | 0.82 x |
Unternehmenswert / Umsatz | 1.13 x | 1.11 x | 1.39 x | 1.45 x | 1.26 x | 1.2 x | 1.16 x | 1.12 x |
Unternehmenswert / EBITDA | 7.58 x | 7.59 x | 9.33 x | 16 x | 12.2 x | 11.6 x | 10.4 x | 10.4 x |
Unternehmenswert / FCF | -75 x | 19.2 x | 26.3 x | -38.5 x | -7.88 x | 58.7 x | 17.1 x | 16.5 x |
FCF Yield | -1.33% | 5.2% | 3.81% | -2.6% | -12.7% | 1.7% | 5.85% | 6.05% |
Price to Book | 1.51 x | 1.75 x | 2.72 x | 1.26 x | 1.1 x | 1.1 x | 1.05 x | 1.02 x |
Anz. der Aktien (in Tausend) | 48’766 | 43’056 | 42’526 | 40’776 | 35’674 | 30’272 | - | - |
Referenzkurs 2 | 52.72 | 57.16 | 95.67 | 39.03 | 78.35 | 81.19 | 81.19 | 81.19 |
Datum der Veröffentlichung | 13.11.19 | 13.11.20 | 12.11.21 | 18.11.22 | 17.11.23 | - | - | - |
Ergebnisentwicklung (Jahreszahlen)
Steuerjahr: Settembre | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 3’802 | 3’964 | 4’614 | 3’132 | 2’919 | 2’875 | 2’939 | 2’993 |
EBITDA 1 | 567 | 580.2 | 689.2 | 283.1 | 303 | 299 | 325.6 | 323.1 |
Betriebsergebnis (EBIT) 1 | 332.5 | 388.1 | 510.8 | 173.6 | 194.6 | 189.6 | 210.6 | 200.9 |
Umsatzrendite | 8.75% | 9.79% | 11.07% | 5.54% | 6.67% | 6.59% | 7.17% | 6.71% |
Gewinn vor Steuern (EBT) 1 | -193.8 | 155.4 | 286.3 | -90.3 | -290.2 | 155.8 | 203.6 | 222.5 |
Nettoergebnis 1 | 467.6 | 97.8 | 189.6 | 71.6 | 1’802 | 121 | 153.2 | 169.8 |
Nettomarge | 12.3% | 2.47% | 4.11% | 2.29% | 61.72% | 4.21% | 5.21% | 5.68% |
Gewinn pro Aktie 2 | 9.230 | 2.180 | 4.390 | 1.750 | 45.65 | 3.818 | 4.994 | 5.085 |
Free Cash Flow 1 | -57.3 | 229.3 | 244.8 | -117.8 | -468.7 | 58.97 | 199.1 | 202.5 |
FCF-Marge N | -1.51% | 5.78% | 5.31% | -3.76% | -16.06% | 2.05% | 6.78% | 6.77% |
FCF Conversion (EBITDA) | - | 39.52% | 35.52% | - | - | 19.72% | 61.17% | 62.68% |
FCF Conversion (Nettoergebnis) | - | 234.46% | 129.11% | - | - | 48.73% | 129.97% | 119.22% |
Dividende pro Aktie 2 | 1.680 | 1.680 | 1.680 | 1.680 | 1.680 | 1.712 | 1.715 | 1.678 |
Datum der Veröffentlichung | 13.11.19 | 13.11.20 | 12.11.21 | 18.11.22 | 17.11.23 | - | - | - |
Ergebnisentwicklung (Quartalszahlen)
Steuerjahr: September | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz 1 | 1’156 | 757.2 | 807.8 | 818 | 749.5 | 713.3 | 729.2 | 735.5 | 740.7 | 692.2 | 708.8 | 737.1 | 738.9 | 706.6 | 723 |
EBITDA 1 | 136.9 | 49.3 | 79 | 80.1 | 74.7 | 39.8 | 51 | 98.5 | 113.7 | 84.3 | 60.05 | 90.6 | 81.67 | 80.52 | 62.83 |
Betriebsergebnis (EBIT) 1 | 95.6 | 18.3 | 46.7 | 54 | 50.7 | 13.8 | 28.6 | 75.9 | 85.4 | 58.8 | 28.49 | 63.85 | 51.19 | 48.76 | 32.81 |
Umsatzrendite | 8.27% | 2.42% | 5.78% | 6.6% | 6.76% | 1.93% | 3.92% | 10.32% | 11.53% | 8.49% | 4.02% | 8.66% | 6.93% | 6.9% | 4.54% |
Gewinn vor Steuern (EBT) 1 | 32.3 | -46.2 | -31.9 | 5 | -17.3 | -52.1 | -109.8 | -158.3 | 30 | 29.9 | 26.65 | 54.95 | 38.92 | 65.6 | 38.4 |
Nettoergebnis 1 | 50.2 | 8.2 | 15.9 | 32.7 | 14.8 | -20.9 | -53.7 | 1’859 | 16.8 | 29.1 | 20.3 | 41.78 | 30.92 | 49.1 | 28.7 |
Nettomarge | 4.34% | 1.08% | 1.97% | 4% | 1.97% | -2.93% | -7.36% | 252.78% | 2.27% | 4.2% | 2.86% | 5.67% | 4.19% | 6.95% | 3.97% |
Gewinn pro Aktie 2 | 1.160 | 0.2000 | 0.3900 | 0.8000 | 0.3600 | -0.5100 | -1.310 | 46.07 | 0.4700 | 0.8500 | 0.7333 | 1.293 | 1.153 | 1.135 | 0.9500 |
Dividende pro Aktie 2 | 0.4200 | 0.4200 | 0.4200 | 0.4200 | 0.4200 | - | - | - | 0.4200 | 0.4200 | 0.4549 | 0.4201 | 0.4180 | 0.4317 | 0.4455 |
Datum der Veröffentlichung | 12.11.21 | 04.02.22 | 06.05.22 | 12.08.22 | 18.11.22 | 10.02.23 | 12.05.23 | 11.08.23 | 17.11.23 | 08.02.24 | - | - | - | - | - |
Bilanzanalyse
Steuerjahr: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | 1’724 | 1’945 | 2’363 | 2’939 | 897 | 1’004 | 944 | 889 |
Nettoliquidität 1 | - | - | - | - | - | - | - | - |
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | 3.041 x | 3.352 x | 3.428 x | 10.38 x | 2.961 x | 3.358 x | 2.899 x | 2.751 x |
Free Cash Flow 1 | -57.3 | 229 | 245 | -118 | -469 | 59 | 199 | 203 |
ROE (Nettogewinn/Eigenkapital) | 8.84% | 11.8% | 19.6% | 4.07% | 3.2% | 5.1% | 6.09% | 5.82% |
ROA (Nettogewinn/Gesamtvermögen) | 2.23% | 3.56% | - | 1% | 1.1% | 2.38% | 2.64% | 2.41% |
Aktiva 1 | 21’009 | 2’750 | - | 7’154 | 164’460 | 5’077 | 5’806 | 7’041 |
Buchwert je Aktie 2 | 34.80 | 32.70 | 35.20 | 31.00 | 71.30 | 74.00 | 77.50 | 79.80 |
Cash Flow pro Aktie 2 | 4.900 | 6.470 | - | -1.320 | - | 3.810 | 4.300 | 4.070 |
Capex 1 | 58.4 | 61 | 43.6 | 64 | 59 | 74 | 85.6 | 94.8 |
Capex / Umsatz | 1.54% | 1.54% | 0.94% | 2.04% | 2.02% | 2.57% | 2.91% | 3.17% |
Datum der Veröffentlichung | 13.11.19 | 13.11.20 | 12.11.21 | 18.11.22 | 17.11.23 | - | - | - |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite
Entwicklung Unternehmenswert / EBITDA
Verlauf des Gewinns je Aktie
% 1. Jan. | Kap. | |
---|---|---|
+1.78% | 2.46 Mrd. | |
+24.29% | 64.19 Mrd. | |
+33.62% | 33.55 Mrd. | |
+22.98% | 8.75 Mrd. | |
+0.88% | 6.6 Mrd. | |
+12.26% | 6.54 Mrd. | |
+1.38% | 5 Mrd. | |
+2.51% | 4.37 Mrd. | |
-18.89% | 2.92 Mrd. | |
-12.04% | 2.31 Mrd. |
- Börse
- Aktien
- A2NB43 Aktie
- Finanzen Spectrum Brands Holdings, Inc.