Airopack Technology Group AG: Airopack Technology Group AG successfully begins production in its
new plant  and announces 2016 results

^
EQS Group-Ad-hoc: Airopack Technology Group AG / Schlagwort(e):
Jahresergebnis
Airopack Technology Group AG: Airopack Technology Group AG successfully
begins production in its new plant and announces 2016 results

24.03.2017 / 18:17 CET/CEST
Veröffentlichung einer Ad-hoc-Mitteilung gemäss Art. 53 KR

---------------------------------------------------------------------------

Airopack Technology Group AG successfully begins production in its new plant
and announces 2016 results

Baar, 24 March 2017 - Airopack Technology Group AG ("ATG") is pleased to
confirm the successful ramp-up of Airopack production from its new 18.000m2
manufacturing site in Waalwijk, built in only 168 days, which started
operations in December 2016.

Improvement of our operational footprint

In 2016 ATG completed the acquisition of the 50% stake in Airolux from its
former joint-venture partner. Following this acquisition, ATG improved and
expanded its operational footprint by consolidating all Airopack
manufacturing operations into one site. As a result all Airopack production
was relocated from Bilten (CH) to Waalwijk (NL), where our new
state-of-the-art production facility was completed in December 2016, after
only 168 days, in line with budget, scope and manufacturing specifications.

Since December 2016, shipment of Airopack products has started from our new
Waalwijk factory, which produces Airopack under the strictest quality
control and at market-leading manufacturing cost at full capacity. The
modular layout of the new plant provides for straightforward upscaling of
capacity, with minimal business disruption and the prospect for further cost
efficiencies to come.

The new plant in Waalwijk, has an initial annual capacity of 80 million
Airopack units. ATG is in the advanced stages of exploring doubling its
manufacturing capacity of the plant to 160 million pieces per annum,
provisionally scheduled to start in the second half of 2017.

The shut-down of the manufacturing facility in Switzerland in 2016 was
carefully planned and managed in close alignment with Airopack's main
customers in order to minimize disruption to their supply chains. We were
delighted to see that our customers continued to support us during this
transition. As in the previous year the majority of our volumes were shipped
to leading global personal care companies. Several orders for Airopack were
also filled by our Belgian company Airosolutions, which allows us to offer
an in-house filling service. Airosolutions also offers its own products and
expanded its product offering in 2016 through the development of innovative
packaging solutions for personal care customers.

To finance the acquisition and the subsequent investment in Airopack's
manufacturing capabilities in the Netherlands, ATG entered into a strategic
partnership with funds managed by affiliates of Apollo Global Management LLC
(NYSE:APO), which committed equity and loans for EUR 122 million in an
operation approved by the General Assembly of Shareholders on 23 June 2016.

2016 Results

The 2016 results are summarized on the next pages. The full Annual Report
will be made available on 5 April 2017 by following this link to our
website: http://www.airopackgroup.com/en/investor-relations/reports

Outlook

With production activities online at our new site in Waalwijk (NL) we are
well positioned to accelerate Airopack sales volumes. The market today is
showing a healthy demand for our products and as production at the new plant
continues to ramp up, we expect to leave the transition phase behind us and
to fully focus on growth and enhanced production efficiencies. Due to
continued growth throughout the year, 2017 will not fully reflect our growth
and efficiency initiatives, although a significant improvement over 2016 is
expected. The Board of Directors and Group Management therefore believe that
the business will achieve its medium term goals of a run-rate volume of over
700 million pieces annually compared to a total aerosol market of 15.48
billion annual units as of the end of 2015 and are confident that we will
continue to enjoy the trust and loyalty of our customers and shareholders.

 Source: Grand View Research, Inc., U.S.A., publication date: May 2016

   CONSOLIDATED INCOME STATEMENT
                                                             in            in
                                                           TEUR          TEUR
                                                           2016          2015

   Net sales                                             11.282         7.996
   Other operating income                                   440           726
   Change in inventory of finished and semi-finished        605           481
   goods
   Operating income                                      12.327         9.203


   Raw material expense                                 -11.61-        -7.75-
                                                              1             8
   Personnel expense                                    -11.42-        -4.74-
                                                              2             5
   Other operating expense                              -17.74-        -7.31-
                                                              9             0
   Operating expense                                    -40.78-        -19.8-
                                                              2            13
   Earnings before interest, taxes, depreciation and    -28.45-        -10.6-
   amortization (EBITDA)                                      5            10
   Depreciation of tangible fixed assets                 -3.248        -1.24-
                                                                            4
   Amortization of intangible assets                     -8.239          -741
   Earnings before interest and taxes (EBIT)            -39.94-        -12.5-
                                                              2            95

   Financial result                                      -6.227        -3.66-
                                                                            1
   Earnings before taxes (EBT)                          -46.16-        -16.2-
                                                              9            56
   Income taxes                                           3.852             -
   Net result                                           -42.31-        -16.2-
                                                              7            56
Result development

From the acquisition in May 2016 of the remaining 50% shareholding in the
former Airolux joint venture, the results of Airolux AG and its subsidiaries
are fully consolidated in the ATG results. Furthermore a full year of sales
from Airosolutions (acquired during 2015), is included for 2016.

The changes to the consolidation perimeter had a positive effect on sales,
which grew to EUR 11.3 million, a 41% increase over 2015. Airosolutions
sales contributed EUR 7.9 million, while during the second half of 2016, the
relocation of production capacity resulted in lower sales of Airopacks, with
only limited quantities being delivered from existing inventory.

The cost of the wind-down of the Bilten plant and the simultaneous start-up
of the new plant in Waalwijk were fully included in the 2016 results and are
reflected as higher material and personnel costs, as well as higher
operating expenses. Other operating expenses include furthermore EUR11.3
million exceptional and non-recurring costs, related to fund raising and the
termination of the joint-venture.

Due to the acquisition of the 50% joint venture shareholding goodwill was
created, which is being amortized over 5 years.

As a result of the changes in the consolidation perimeter, the changes in
the operational footprint and the exceptional and non-recurring cost, the
net result of the Group amounted to a loss of EUR 42.3 million.

   CONSOLIDATED BALANCE SHEET
                                                    in TEUR           in TEUR
   Assets                                        31.12.2016        31.12.2015

   Cash and cash equivalents                          8.340             2.918
   Trade accounts receivable                          2.054             2.941
   Other receivables                                    679             1.128
   Inventories                                        3.445             2.354
   Prepayments and accrued income                       458               186
   Current assets                                    14.976             9.527


   Financial assets                                   4.314             8.927
   Tangible fixed assets                             28.341             6.736
   Intangible assets                                 46.265             7.444
   Non current assets                                78.920            23.107

   Total assets                                      93.896            32.634


   Liabilities and shareholders' equity



   Current liabilities                               10.282             6.375



   Non current liabilities                           80.930            26.103

   Liabilities                                       91.212            32.478


   Share capital                                     74.500            55.276
   Capital reserves                                  10.753           -13.733
   Cumulative translation adjustments                   912                32
   Accumulated losses                               -83.481           -41.419
   Shareholders' equity                               2.684               156

   Total Liabilities and Shareholders' equity        93.896            32.634
Balance sheet

The balance sheet reflects important changes to the Group's financing and
asset base. Higher current assets and liabilities are mainly the result of
the full consolidation of Airolux. Non-current assets have grown due to the
inclusion of acquisition goodwill, while non-current liabilities show the
long term debt contracted with the Apollo Funds. The shareholders' equity
slightly increased as the net loss of the Group was absorbed by the capital
increase of July 2016.

   CONSOLIDATED CASH FLOW STATEMENT
                                                                in             in
                                                              TEUR           TEUR
                                                              2016           2015

   Cash flow from operating activities                     -22.10-        -13.72-
                                                                 7              6
   Tangible and intangible assets
                                                Invest-    -19.16-         -4.104
                                                ments            8
                                                Dispo-       1.516              -
                                                sals
   Payment for the acquisition of                          -25.09-              -
   consolidated organisations (less cash)                        1
   Outflow from long term receivables from                  -2.030         -1.550
   joint venture
   Cash flow from investing activities                     -44.77-         -5.654
                                                                 3
   Inflow / (Outflow) from current financial               -31.71-             85
   liabilities third parties                                     7
   Inflow / (Outflow) from shareholder loan                 65.145         -2.824
   (Outflow) / Inflow from long-term                        -3.754         13.383
   financial liabilities
   Inflow from capital increase                             42.636         10.657
   Cash flow from financing activities                      72.310         21.301
   Total Cash flow                                           5.430          1.921
   Cash and cash equivalents as at 1 January                 2.918            956
   Total Cash flow                                           5.430          1.921
   Impact of currency translation                               -8             41
   Cash and cash equivalents as at 31                        8.340          2.918
   December
Cash flow statement

The cash flow statement shows the effect of the operating loss, the
acquisition of 50% of the former Airolux joint venture and the significant
investment in the new Waalwijk plant. All was funded by the cash inflow from
the Apollo Funds, which contributed both debt and shareholder equity
financing. Cash increased to EUR 8.3 million at 31 December 2016.

For more information:
Investors:

Airopack Technology Group AG
Quint Kelders, CEO / Liebwin van Lil, CFO

Zugerstrasse 76b
CH-6340 Baar
TF: +31 416 300 800
E-Mail: quint.kelders@airopackgroup.com
E-Mail: liebwin.vanlil@airopackgroup.com
www.airopackgroup.com

   Airopack Technology Group AG is a leading developer and supplier of
   mechanical and pressure-controlled dispensing packaging technologies
   and systems for manufacturers and suppliers of cosmetics, body care,
   pharmaceutical and food products. The revolutionary and worldwide and
   solely by ATG patented Airopack(R) technology offers a safe,
   all-plastic pressurized dispenser that is environmentally and planet
   friendly

   Airopack Technology Group operates a Airopack Ready to Fill
   manufacturing facility in Waalwijk, The Netherlands and a Full-Service
   Filling operation in Heist-op-den-Berg Belgium, an Global Research and
   Development Team and the Airopack Global Management and Customer
   Service Organisation in Waalwijk, The Netherlands.

   The shares of the company are listed on the Swiss Reporting Standard
   of the SIX Swiss Exchange since 2010. (Ticker: AIRN / ISIN:
   CH0242606942).
                           www.airopackgroup.com


---------------------------------------------------------------------------

Ende der Ad-hoc-Mitteilung

---------------------------------------------------------------------------

   Sprache:        Deutsch
   Unternehmen:    Airopack Technology Group AG
                   Zugerstrasse 76b
                   6340 Baar
                   Schweiz
   Telefon:        +41 417663500
   Fax:            +41 417663509
   E-Mail:         liebwin.vanlil@airopackgroup.com
   Internet:       www.airopackgroup.com
   ISIN:           CH0242606942
   Börsen:         SIX Swiss Exchange



   Ende der Mitteilung    EQS Group News-Service
---------------------------------------------------------------------------

558203 24.03.2017 CET/CEST

°