Verzögert
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
25.8 USD | 0.00% | -0.83% | -9.30% |
Bewertung
Steuerjahr: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktwert 1 | 2’034 | 1’718 | 3’097 | 3’004 | 2’649 | 2’311 | - | - |
Unternehmenswert 1 | 2’688 | 2’227 | 3’595 | 3’379 | 3’117 | 2’828 | 2’750 | 2’609 |
KGV | 24.4 x | -2.91 x | 20.2 x | 14.9 x | 12.8 x | 12.9 x | 12 x | 11.1 x |
Rendite | 4.78% | 5.71% | 3.2% | 3.38% | 3.84% | 4.15% | 4.16% | 3.17% |
Marktkapitalisierung / Umsatz | 0.36 x | 0.31 x | 0.52 x | 0.46 x | 0.41 x | 0.35 x | 0.34 x | 0.33 x |
Unternehmenswert / Umsatz | 0.48 x | 0.41 x | 0.61 x | 0.52 x | 0.48 x | 0.43 x | 0.41 x | 0.37 x |
Unternehmenswert / EBITDA | 10.8 x | 7.9 x | 12.4 x | 10.3 x | 8.67 x | 7.91 x | 7.26 x | 6.57 x |
Unternehmenswert / FCF | -214 x | -7.81 x | -4.75 x | -3.32 x | -3.81 x | 27.2 x | 14.6 x | 11.8 x |
FCF Yield | -0.47% | -12.8% | -21% | -30.2% | -26.3% | 3.68% | 6.84% | 8.51% |
Price to Book | 1.38 x | 2.05 x | 3.27 x | 2.91 x | - | 2.39 x | 2.23 x | 1.95 x |
Anz. der Aktien (in Tausend) | 93’476 | 94’376 | 95’188 | 97’622 | 97’708 | 89’592 | - | - |
Referenzkurs 2 | 21.76 | 18.20 | 32.54 | 30.77 | 27.11 | 25.80 | 25.80 | 25.80 |
Datum der Veröffentlichung | 26.06.19 | 24.06.20 | 23.06.21 | 29.06.22 | 21.06.23 | - | - | - |
Ergebnisentwicklung (Jahreszahlen)
Steuerjahr: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 5’575 | 5’490 | 5’912 | 6’499 | 6’471 | 6’566 | 6’761 | 6’975 |
EBITDA 1 | 248.8 | 281.8 | 290.6 | 328.4 | 359.7 | 357.5 | 378.7 | 397.4 |
Betriebsergebnis (EBIT) 1 | 204.2 | 236.7 | 248.7 | 284.3 | 313.9 | 308.8 | 326.6 | 346.9 |
Umsatzrendite | 3.66% | 4.31% | 4.21% | 4.37% | 4.85% | 4.7% | 4.83% | 4.97% |
Gewinn vor Steuern (EBT) 1 | 106.2 | -590.4 | 199.9 | 266.3 | 270.2 | 247.3 | 253.3 | 274.5 |
Nettoergebnis 1 | 83.63 | -588.4 | 156 | 203.2 | 207.6 | 187.7 | 193.2 | 208 |
Nettomarge | 1.5% | -10.72% | 2.64% | 3.13% | 3.21% | 2.86% | 2.86% | 2.98% |
Gewinn pro Aktie 2 | 0.8900 | -6.250 | 1.610 | 2.060 | 2.120 | 2.003 | 2.152 | 2.322 |
Free Cash Flow 1 | -12.58 | -285.4 | -756.3 | -1’019 | -819.1 | 104 | 188 | 222 |
FCF-Marge N | -0.23% | -5.2% | -12.79% | -15.68% | -12.66% | 1.58% | 2.78% | 3.18% |
FCF Conversion (EBITDA) | - | - | - | - | - | 29.09% | 49.65% | 55.86% |
FCF Conversion (Nettoergebnis) | - | - | - | - | - | 55.4% | 97.33% | 106.71% |
Dividende pro Aktie 2 | 1.040 | 1.040 | 1.040 | 1.040 | 1.040 | 1.070 | 1.074 | 0.8179 |
Datum der Veröffentlichung | 26.06.19 | 24.06.20 | 23.06.21 | 29.06.22 | 21.06.23 | - | - | - |
Ergebnisentwicklung (Quartalszahlen)
Steuerjahr: April | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz 1 | 1’649 | 1’597 | 1’639 | 1’523 | 1’626 | 1’601 | 1’721 | 1’577 | 1’653 | 1’616 | 1’714 | 1’604 | 1’702 | 1’666 | 1’781 |
EBITDA 1 | 105.7 | 81.26 | 93.42 | 55.02 | 81.01 | 97.13 | 126.5 | 59.26 | 91.12 | 98.53 | 120.1 | 78.81 | 87.74 | 89.02 | 108.7 |
Betriebsergebnis (EBIT) 1 | 74.34 | 70.08 | 82.24 | 44.2 | 69.42 | 85.4 | 114.9 | 47.85 | 69.32 | 76.17 | 108.7 | 61.1 | 74.02 | 77.6 | 105.7 |
Umsatzrendite | 4.51% | 4.39% | 5.02% | 2.9% | 4.27% | 5.33% | 6.67% | 3.03% | 4.19% | 4.71% | 6.34% | 3.81% | 4.35% | 4.66% | 5.94% |
Gewinn vor Steuern (EBT) 1 | 64.14 | 75.23 | 82.35 | 31.06 | 70.75 | 69.29 | 99.06 | 40.61 | 53.36 | 61.94 | 91.43 | 40.81 | 56.68 | 61.76 | 94.12 |
Nettoergebnis 1 | 48.33 | 57.01 | 63.88 | 24.59 | 54.07 | 53.93 | 74.96 | 31.23 | 39.96 | 47.7 | 69.33 | 31.5 | 42.84 | 46.61 | 70.6 |
Nettomarge | 2.93% | 3.57% | 3.9% | 1.61% | 3.33% | 3.37% | 4.36% | 1.98% | 2.42% | 2.95% | 4.05% | 1.96% | 2.52% | 2.8% | 3.97% |
Gewinn pro Aktie 2 | 0.4900 | 0.5800 | 0.6500 | 0.2500 | 0.5500 | 0.5500 | 0.7700 | 0.3200 | 0.4200 | 0.5200 | 0.7617 | 0.3620 | 0.4710 | 0.5194 | 0.7880 |
Dividende pro Aktie 2 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 | 0.2600 |
Datum der Veröffentlichung | 01.12.21 | 02.03.22 | 29.06.22 | 01.09.22 | 01.12.22 | 02.03.23 | 21.06.23 | 30.08.23 | 29.11.23 | 28.02.24 | - | - | - | - | - |
Bilanzanalyse
Steuerjahr: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | 654 | 510 | 498 | 376 | 468 | 517 | 439 | 298 |
Nettoliquidität 1 | - | - | - | - | - | - | - | - |
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | 2.628 x | 1.809 x | 1.714 x | 1.143 x | 1.302 x | 1.446 x | 1.159 x | 0.7492 x |
Free Cash Flow 1 | -12.6 | -285 | -756 | -1’019 | -819 | 104 | 188 | 222 |
ROE (Nettogewinn/Eigenkapital) | 8.9% | 12.7% | 17.4% | 20.2% | 21.9% | 19.8% | 20.5% | 20.4% |
ROA (Nettogewinn/Gesamtvermögen) | 3.88% | 4.93% | 5.71% | 8.15% | 8.41% | 7.41% | 7.49% | 7.88% |
Aktiva 1 | 2’154 | -11’930 | 2’733 | 2’495 | 2’467 | 2’535 | 2’578 | 2’641 |
Buchwert je Aktie 2 | 15.80 | 8.880 | 9.960 | 10.60 | - | 10.80 | 11.60 | 13.20 |
Cash Flow pro Aktie 2 | 0.5200 | -2.590 | -7.560 | -9.960 | -7.720 | -2.800 | -1.040 | -5.010 |
Capex 1 | 60.7 | 41.8 | 25.8 | 38.3 | 64.2 | 69.7 | 57.9 | 58.2 |
Capex / Umsatz | 1.09% | 0.76% | 0.44% | 0.59% | 0.99% | 1.06% | 0.86% | 0.83% |
Datum der Veröffentlichung | 26.06.19 | 24.06.20 | 23.06.21 | 29.06.22 | 21.06.23 | - | - | - |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite
Entwicklung Unternehmenswert / EBITDA
Verlauf des Gewinns je Aktie
% 1. Jan. | Kap. | |
---|---|---|
-9.30% | 2.31 Mrd. | |
-2.14% | 185 Mrd. | |
-3.16% | 105 Mrd. | |
-4.87% | 66.59 Mrd. | |
+0.35% | 54.66 Mrd. | |
+17.44% | 47.78 Mrd. | |
+4.06% | 41.26 Mrd. | |
+2.23% | 26.95 Mrd. | |
+2.11% | 26.37 Mrd. | |
+12.96% | 24.8 Mrd. |
- Börse
- Aktien
- A0B6VB Aktie
- Finanzen Patterson Companies, Inc.