Markt geschlossen -
Andere Börsenplätze
|
% 5 Tage | % 1. Jan. | ||
6.71 AUD | -1.90% | -1.61% | +3.39% |
Bewertung
Steuerjahr: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktwert 1 | 4’022 | 3’168 | 3’639 | 4’652 | 4’443 | 4’597 | - | - |
Unternehmenswert 1 | 10’307 | 10’245 | 8’973 | 9’702 | 9’741 | 5’767 | 5’714 | 5’662 |
KGV | 13 x | -6.45 x | 6.13 x | 20.7 x | 17.1 x | 16.2 x | 12 x | 10.9 x |
Rendite | 5.35% | 3.97% | 3.7% | 3.36% | 3.7% | 3.76% | 4.06% | 4.42% |
Marktkapitalisierung / Umsatz | 4.9 x | 3.97 x | 5.34 x | 5.99 x | 5.28 x | 4.97 x | 4.55 x | 4.23 x |
Unternehmenswert / Umsatz | 12.6 x | 12.8 x | 13.2 x | 12.5 x | 11.6 x | 6.24 x | 5.65 x | 5.21 x |
Unternehmenswert / EBITDA | 18.1 x | 19.4 x | 21.6 x | 19.8 x | 18.1 x | 9.18 x | 8.13 x | 7.24 x |
Unternehmenswert / FCF | 17.4 x | 21.5 x | 5.24 x | 26.7 x | -152 x | 12.3 x | 11.5 x | 9.12 x |
FCF Yield | 5.75% | 4.64% | 19.1% | 3.75% | -0.66% | 8.15% | 8.7% | 11% |
Price to Book | 1.12 x | 0.9 x | 0.95 x | 1.17 x | 1.06 x | 1.21 x | 1.13 x | 1.05 x |
Anz. der Aktien (in Tausend) | 605’797 | 718’368 | 672’656 | 680’146 | 685’714 | 685’028 | - | - |
Referenzkurs 2 | 6.640 | 4.410 | 5.410 | 6.840 | 6.480 | 6.840 | 6.840 | 6.840 |
Datum der Veröffentlichung | 12.08.19 | 10.08.20 | 09.08.21 | 16.08.22 | 14.08.23 | - | - | - |
Ergebnisentwicklung (Jahreszahlen)
Steuerjahr: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Umsatz 1 | 821 | 797.4 | 682 | 776.9 | 842.2 | 924.2 | 1’010 | 1’086 |
EBITDA 1 | 568.9 | 528.3 | 416.3 | 490.4 | 539.2 | 628.3 | 702.9 | 782.3 |
Betriebsergebnis (EBIT) 1 | 553.6 | 513 | 401 | 476.4 | 524.7 | 604.4 | 671.8 | 725.9 |
Umsatzrendite | 67.43% | 64.33% | 58.8% | 61.32% | 62.3% | 65.39% | 66.49% | 66.81% |
Gewinn vor Steuern (EBT) | 437.8 | -590.6 | 830.6 | 357.3 | 408 | - | 661.5 | 704.7 |
Nettoergebnis 1 | 307.8 | -416 | 592 | 253.7 | 287.5 | 329.4 | 441.9 | 479.2 |
Nettomarge | 37.49% | -52.17% | 86.8% | 32.66% | 34.14% | 35.64% | 43.73% | 44.11% |
Gewinn pro Aktie 2 | 0.5090 | -0.6840 | 0.8820 | 0.3310 | 0.3790 | 0.4235 | 0.5700 | 0.6256 |
Free Cash Flow 1 | 592.4 | 475.6 | 1’712 | 363.5 | -63.9 | 470 | 497 | 621 |
FCF-Marge N | 72.16% | 59.64% | 250.97% | 46.79% | -7.59% | 50.85% | 49.18% | 57.16% |
FCF Conversion (EBITDA) | 104.13% | 90.02% | 411.15% | 74.12% | - | 74.81% | 70.71% | 79.38% |
FCF Conversion (Nettoergebnis) | 192.46% | - | 289.12% | 143.28% | - | 142.69% | 112.47% | 129.59% |
Dividende pro Aktie 2 | 0.3550 | 0.1750 | 0.2000 | 0.2300 | 0.2400 | 0.2571 | 0.2778 | 0.3023 |
Datum der Veröffentlichung | 12.08.19 | 10.08.20 | 09.08.21 | 16.08.22 | 14.08.23 | - | - | - |
Ergebnisentwicklung (Quartalszahlen)
Steuerjahr: June | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 Q3 | 2024 S2 | 2025 S1 | 2025 S2 | 2026 S1 | 2026 S2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz 1 | 422.7 | 374.7 | 325.3 | 356.7 | 386.5 | 390.4 | 410.5 | 431.7 | 447.2 | 180 | 478.7 | 500.4 | 501.1 | 523.5 | 532.6 |
EBITDA | 288.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Betriebsergebnis (EBIT) | 281.1 | 231.9 | 198.5 | 202.5 | 239.4 | 237 | 252.4 | 272.3 | 292.6 | - | 312.9 | 335.3 | 317.2 | 336.8 | - |
Umsatzrendite | 66.5% | 61.89% | 61.02% | 56.77% | 61.94% | 60.71% | 61.49% | 63.08% | 65.43% | - | 65.37% | 67% | 63.3% | 64.34% | - |
Gewinn vor Steuern (EBT) | 321.9 | - | - | 518.2 | 391.4 | - | - | - | 84.8 | - | - | - | - | - | - |
Nettoergebnis | 220.4 | -636.4 | 222.8 | 369.2 | 282 | -28.3 | 122.7 | 164.8 | 56.3 | - | 322.4 | - | - | - | - |
Nettomarge | 52.14% | -169.84% | 68.49% | 103.5% | 72.96% | -7.25% | 29.89% | 38.17% | 12.59% | - | 67.35% | - | - | - | - |
Gewinn pro Aktie | - | - | - | - | 0.3390 | -0.008000 | 0.1720 | 0.2070 | 0.0810 | - | 0.3730 | - | - | - | - |
Dividende pro Aktie | 0.2500 | - | 0.0950 | 0.1050 | 0.1150 | 0.1150 | 0.1200 | 0.1200 | 0.1300 | - | 0.1252 | - | - | - | - |
Datum der Veröffentlichung | 10.02.20 | 10.08.20 | 08.02.21 | 09.08.21 | 16.02.22 | 16.08.22 | 13.02.23 | 14.08.23 | 12.02.24 | - | - | - | - | - | - |
Bilanzanalyse
Steuerjahr: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | 6’285 | 7’077 | 5’334 | 5’050 | 5’298 | 1’170 | 1’117 | 1’065 |
Nettoliquidität 1 | - | - | - | - | - | - | - | - |
Verschuldungsgrad (Verbindlichkeiten/EBITDA) | 11.05 x | 13.4 x | 12.81 x | 10.3 x | 9.825 x | 1.862 x | 1.589 x | 1.362 x |
Free Cash Flow 1 | 592 | 476 | 1’712 | 364 | -63.9 | 470 | 497 | 621 |
ROE (Nettogewinn/Eigenkapital) | 11.4% | 10% | 7.9% | 8.1% | 8.9% | 10.2% | 10.9% | 11% |
ROA (Nettogewinn/Gesamtvermögen) | 1.5% | 1.23% | 2.03% | 1.08% | 1.2% | 1.57% | 1.62% | 1.67% |
Aktiva 1 | 20’498 | -33’841 | 29’190 | 23’532 | 23’956 | 20’980 | 27’238 | 28’748 |
Buchwert je Aktie 2 | 5.940 | 4.900 | 5.690 | 5.860 | 6.090 | 5.660 | 6.070 | 6.500 |
Cash Flow pro Aktie 2 | 0.8300 | 0.8000 | 2.810 | 2.850 | 1.400 | 0.6800 | 0.7200 | 1.690 |
Capex 1 | 59.9 | 9.3 | 12.9 | 2.9 | 7.9 | 150 | 124 | 93.5 |
Capex / Umsatz | 7.3% | 1.17% | 1.89% | 0.37% | 0.94% | 16.22% | 12.27% | 8.6% |
Datum der Veröffentlichung | 12.08.19 | 10.08.20 | 09.08.21 | 16.08.22 | 14.08.23 | - | - | - |
Gewinn pro Aktie & Dividende
Historische Entwicklung KGV
Entwicklung der Dividendenrendite
Entwicklung Unternehmenswert / EBITDA
Verlauf des Gewinns je Aktie
% 1. Jan. | Kap. | |
---|---|---|
+3.39% | 3.05 Mrd. | |
+3.05% | 93.95 Mrd. | |
+1.78% | 93.15 Mrd. | |
+18.68% | 74.75 Mrd. | |
-20.65% | 73.73 Mrd. | |
+6.69% | 29.69 Mrd. | |
+18.06% | 28.26 Mrd. | |
+4.32% | 26.51 Mrd. | |
-1.21% | 17.36 Mrd. | |
-9.10% | 15.35 Mrd. |
- Börse
- Aktien
- A0BLBZ Aktie
- Finanzen Challenger Limited